XML 32 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets GOODWILL AND INTANGIBLE ASSETS

Goodwill increased $93.9 million to $211.3 million at June 30, 2019 from $117.3 million at December 31, 2018 due to the acquisition of Trinity, including $3.6 million recorded in the second quarter of 2019 from continued refinement of the fair values.

The table below presents a summary of intangible assets:
 
Six months ended
(in thousands)
June 30, 2019
Gross core deposit intangible balance, beginning of period
$
20,574

Additions
23,066

Gross core deposit intangible, end of period
43,640

Accumulated amortization
(14,439
)
Core deposit intangible, net, end of year
$
29,201



Amortization expense on the core deposit intangibles was $1.6 million and $0.6 million for the quarters ended June 30, 2019 and 2018, and $2.4 million and $1.3 million for the six months ended June 30, 2019 and 2018, respectively. The core deposit intangibles are being amortized over a 10 year period.

The following table reflects the expected amortization schedule for the core deposit intangible (in thousands) at June 30, 2019.

Year
Core Deposit Intangible
2019
$
3,125

2020
5,608

2021
4,814

2022
4,085

2023
3,456

After 2023
8,113

 
$
29,201