XML 47 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Statements
PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

Condensed Balance Sheets
 
December 31,
(in thousands)
2018
 
2017
Assets
 
 
 
Cash
$
6,369

 
$
9,977

Investment in Enterprise Bank & Trust
681,742

 
623,439

Investment in nonbank subsidiaries
7,312

 
6,546

Other assets
30,287

 
28,741

   Total assets
$
725,710

 
$
668,703

 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
Subordinated debentures and notes
$
118,156

 
$
118,105

Notes payable
2,000

 

Accounts payable and other liabilities
1,750

 
2,025

Shareholders' equity
603,804

 
548,573

   Total liabilities and shareholders' equity
$
725,710

 
$
668,703



Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2018
 
2017
 
2016
Income:
 
 
 
 
 
Dividends from Enterprise Bank & Trust
$
30,000

 
$
20,000

 
$
7,500

Dividends from nonbank subsidiaries
1,200

 

 

Other
1,784

 
708

 
491

Total income
32,984

 
20,708

 
7,991

 
 
 
 
 
 
Expenses:
 
 
 
 
 
Interest expense-subordinated debentures and notes
5,798

 
5,094

 
1,893

Interest expense-notes payable
62

 
89

 
53

Other expenses
7,087

 
5,486

 
5,526

Total expenses
12,947

 
10,669

 
7,472

 
 
 
 
 
 
Income before taxes and equity in undistributed earnings of subsidiaries
20,037

 
10,039

 
519

 
 
 
 
 
 
Income tax benefit
3,482

 
3,098

 
2,583

 
 
 
 
 
 
Net income before equity in undistributed earnings of subsidiaries
23,519

 
13,137

 
3,102

 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
65,698

 
35,053

 
45,735

Net income and comprehensive income
$
89,217

 
$
48,190

 
$
48,837


Condensed Statements of Cash Flows
 
Years Ended December 31,
(in thousands)
2018
 
2017
 
2016
Cash flows from operating activities:
 
 
 
 
 
Net income
$
89,217

 
$
48,190

 
$
48,837

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
3,452

 
3,427

 
3,367

Net income of subsidiaries
(94,898
)
 
(55,053
)
 
(53,235
)
Dividends from subsidiaries
31,200

 
20,000

 
7,500

Excess tax expense of share-based compensation

 

 
(1,327
)
Other, net
(953
)
 
(1,806
)
 
1,848

Net cash provided by operating activities
28,018

 
14,758

 
6,990

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Cash contributions to subsidiaries

 

 
(250
)
Cash paid for acquisitions, net of cash acquired

 
(25,187
)
 

Purchases of other investments
(2,729
)
 
(3,679
)
 
(2,435
)
Proceeds from distributions on other investments
1,911

 
1,634

 
1,151

Net cash used by investing activities
(818
)
 
(27,232
)
 
(1,534
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Proceeds from issuance of subordinated notes

 

 
48,733

Proceeds from notes payable
2,000

 
10,000

 

Repayments of notes payable

 
(10,000
)
 

Cash dividends paid
(10,845
)
 
(10,249
)
 
(8,211
)
Excess tax benefit of share-based compensation

 

 
1,327

Payments for the repurchase of common stock
(19,387
)
 
(16,636
)
 
(4,889
)
Payments for the issuance of equity instruments, net
(2,576
)
 
(2,909
)
 
(2,203
)
Net cash provided (used) by financing activities
(30,808
)
 
(29,794
)
 
34,757

 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(3,608
)
 
(42,268
)
 
40,213

Cash and cash equivalents, beginning of year
9,977

 
52,245

 
12,032

Cash and cash equivalents, end of year
$
6,369

 
$
9,977

 
$
52,245

 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Noncash transactions:
 
 
 
 
 
Common shares issued in connection with acquisitions
$

 
$
141,729

 
$