EXHIBIT 99.1

Filed by Enterprise Financial Services Corp

Pursuant to Rule 425 of the Securities Act of 1933

and deemed filed pursuant to Rule 14a-6(b)

of the Securities Exchange Act of 1934

Subject Company: Trinity Capital Corporation

Commission File No.: 001-15373

ENTERPRISE FINANCIAL REPORTS FOURTH QUARTER AND FULL 2018 YEAR RESULTS

2018 Highlights

• Net income of $89.2 million, or $3.83 per diluted share

• Return on average assets of 1.64%

• Announcement of definitive agreement to acquire Trinity Capital Corporation

Fourth Quarter Highlights

• Net income of $23.5 million, or $1.02 per diluted share

• Return on average assets of 1.69%

• Repurchase of 299,510 shares at an average price of $41.89 per share

St. Louis, Mo. January 21, 2019. Enterprise Financial Services Corp (NASDAQ: EFSC) (the “Company” or “EFSC”) reported net income of $89.2 million, or $3.83 per diluted share, for the year ended December 31, 2018, an increase of $41.0 million, or 85%, compared to $48.2 million, or $2.07 per diluted share for the prior year period. Growth in net interest income, maintaining net interest margin, and fee income expansion drove the pre-tax earnings increase over the prior year. Additionally, the Company benefited from a reduction in income tax expense as a result of H.R.1, formerly known as “Tax Cuts and Jobs Act,” which was signed into law on December 22, 2017, as well as the Company’s tax planning initiatives. The Company also experienced a reduction in income tax expense due to the deferred tax asset revaluation charge of $12.1 million incurred in 2017 resulting from the Tax Cuts and Jobs Act.

The Company recorded net income of $23.5 million, or $1.02 per diluted share, for the quarter ended December 31, 2018, an increase of $1.0 million, or 4%, compared to $22.5 million, or $0.97 per diluted share, for the linked third quarter. An increase in net interest income driven by loan growth and a higher average loan yield, and seasonally strong sales of tax credits contributed to the increase over the linked quarter. Fourth quarter included $1.3 million pretax, or $0.04 per diluted share, of merger related expenses. Non-core acquired asset contribution was $3.2 million pretax, or $0.10 per diluted share.

On November 1, 2018, the Company and its wholly-owned subsidiary bank, Enterprise Bank & Trust, entered into a definitive agreement with Trinity Capital Corporation (“Trinity”) and its wholly-owned bank subsidiary, Los Alamos National Bank (“LANB”), pursuant to which the Company will acquire Trinity and LANB. Pursuant to the terms of the definitive agreement, upon consummation of the proposed transaction, Trinity shareholders will receive 0.1972 shares of EFSC common stock and $1.84 in cash for each share of Trinity common stock they hold. Headquartered in Los Alamos, New Mexico, LANB has approximately $1.3 billion in total assets and serves businesses and residents in Northern New Mexico and the Albuquerque metro area through its six full-service locations. The proposed transaction has been approved by the Federal Deposit Insurance Corporation, and remains subject to the approval of Trinity’s shareholders. The Company expects to consummate the proposed transaction in early 2019.

The Company’s Board of Directors approved the Company’s quarterly dividend of $0.14 per common share for the first quarter of 2019, an increase from $0.13 for the fourth quarter of 2018, payable on March 29, 2019 to shareholders of record as of March 15, 2019.

Jim Lally, EFSC’s President and Chief Executive Officer, commented, “2018 and fourth quarter net earnings are both record highs for our Company. Our C&I business model continues to perform well in the current interest rate environment. Our results are also bolstered by prudent growth, as well as our continued operating leverage and capital management activities.

Lally added, “We enter 2019 with earnings momentum, a strong balance sheet, and low levels of nonperforming assets; as well as the prospect of further, quality diversification of our business model with the pending acquisition of Trinity and LANB.”

Net Interest Income

Net interest income for the year ended December 31, 2018 totaled $191.9 million, an increase of $14.6 million, or 8%, compared to $177.3 million for the prior year. Net interest margin, on a fully tax equivalent basis, was 3.82% for 2018 compared to 3.88% for the prior year. Core net interest income¹ growth of $18.6 million was due to organic growth in portfolio loan balances funded principally by core deposits, and a three basis point expansion of core net interest margin¹ discussed below. Additionally, non-core acquired assets¹ contributed $3.7 million to net interest income during 2018, but continued declining balances in this portfolio led to a $4.0 million decline in net interest income from 2017 levels.

Net interest income for the fourth quarter of 2018 totaled $50.6 million, an increase of $2.5 million, from the third quarter of 2018. Core net interest income¹ expanded by $0.9 million due to an increase in average earning assets of $46 million in the quarter, driven by portfolio loan growth trends and a higher average loan yield. Additionally, incremental accretion income on non-core acquired assets¹ increased to $2.1 million from $0.5 million, due primarily to a $1.6 million cash recovery.

Core net interest margin¹ excludes incremental accretion on non-core acquired loans. See the table below for a quarterly and annual comparison.

	For the Quarter ended									For the Year ended
($ in thousands)	December 31, 2018			September 30, 2018			December 31, 2017			December 31, 2018			December 31, 2017
Net interest income	$	50,593		$	48,093		$	47,404		$	191,905		$	177,304
Less: Incremental accretion income	$	2,109		$	535		$	2,503		$	3,701		$	7,718
Core net interest income1	$	48,484		$	47,558		$	44,901		$	188,204		$	169,586
Net interest margin (fully tax equivalent)	3.94		%	3.78		%	3.93		%	3.82		%	3.88		%
Core net interest margin1 (fully tax equivalent)	3.77		%	3.74		%	3.73		%	3.75		%	3.72		%

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

2

Average Balance Sheet

The following tables present, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as, the corresponding interest rates earned and paid, all on a tax equivalent basis.

	For the Quarter ended
	December 31, 2018						September 30, 2018						December 31, 2017
($ in thousands)	Average Balance		Interest Income/ Expense		Average Yield/ Rate		Average Balance		Interest Income/ Expense		Average Yield/ Rate		Average Balance		Interest Income/ Expense		Average Yield/ Rate
Assets
Interest-earning assets:
Loans, excluding incremental accretion*	$	4,272,132	$	56,431	5.24	%	$	4,252,525	$	54,968	5.13	%	$	4,025,789	$	47,929	4.72	%
Investments in debt and equity securities*	769,461		5,291		2.73		755,129		5,154		2.71		708,481		4,505		2.52
Short-term investments	76,726		364		1.88		64,919		306		1.87		92,001		267		1.15
Total earning assets	5,118,319		62,086		4.81		5,072,573		60,428		4.73		4,826,271		52,701		4.33
Noninterest-earning assets	400,421						398,931						399,912
Total assets	$	5,518,740					$	5,471,504					$	5,226,183
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing transaction accounts	$	864,175	$	1,221	0.56	%	$	758,621	$	799	0.42	%	$	850,612	$	474	0.22	%
Money market accounts	1,541,832		6,140		1.58		1,523,822		5,423		1.41		1,327,914		2,867		0.86
Savings	206,503		168		0.32		208,057		157		0.30		202,269		127		0.25
Certificates of deposit	696,803		3,053		1.74		678,214		2,878		1.68		613,442		1,757		1.14
Total interest-bearing deposits	3,309,313		10,582		1.27		3,168,714		9,257		1.16		2,994,237		5,225		0.69
Subordinated debentures	118,146		1,493		5.01		118,134		1,483		4.98		118,098		1,327		4.46
FHLB advances	178,185		1,121		2.50		311,522		1,729		2.20		191,978		672		1.39
Other borrowed funds	152,422		213		0.55		160,151		195		0.48		201,740		161		0.32
Total interest-bearing liabilities	3,758,066		13,409		1.42		3,758,521		12,664		1.34		3,506,053		7,385		0.84
Noninterest-bearing liabilities:
Demand deposits	1,125,321						1,086,809						1,121,140
Other liabilities	37,489						39,409						42,996
Total liabilities	4,920,876						4,884,739						4,670,189
Shareholders' equity	597,864						586,765						555,994
Total liabilities and shareholders' equity	$	5,518,740					$	5,471,504					$	5,226,183
Core net interest income1			48,677						47,764						45,316
Core net interest margin1					3.77	%					3.74	%					3.73	%
Incremental accretion on non-core acquired loans			2,109						535						2,503
Total net interest income			$	50,786					$	48,299					$	47,819
Net interest margin					3.94	%					3.78	%					3.93	%
* Non-taxable income is presented on a fully tax-equivalent basis using a 24.7% and 38.0% tax rate in 2018 and 2017, respectively. The tax-equivalent adjustments were $0.2 million for the three months ended December 31, 2018, and September 30, 2018, respectively, and $0.4 million for the three months ended December 31, 2017.

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

3

	For the Year ended
	December 31, 2018						December 31, 2017
($ in thousands)	Average Balance		Interest Income/ Expense		Average Yield/ Rate		Average Balance		Interest Income/ Expense		Average Yield/ Rate
Assets
Interest-earning assets:
Loans, excluding incremental accretion*	$	4,222,359	$	213,980	5.07	%	$	3,850,879	$	178,749	4.64	%
Investments in debt and equity securities*	752,265		19,801		2.63		681,414		17,078		2.51
Short-term investments	66,771		1,141		1.71		79,377		804		1.01
Total earning assets	5,041,395		234,922		4.66		4,611,670		196,631		4.26
Noninterest-earning assets	395,568						368,559
Total assets	$	5,436,963					$	4,980,229
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing transaction accounts	$	827,155	$	3,643	0.44	%	$	802,993	$	2,195	0.27	%
Money market accounts	1,488,238		19,361		1.30		1,286,796		8,708		0.68
Savings	206,286		597		0.29		189,516		459		0.24
Certificates of deposit	653,486		10,168		1.56		586,115		5,838		1.00
Total interest-bearing deposits	3,175,165		33,769		1.06		2,865,420		17,200		0.60
Subordinated debentures	118,129		5,798		4.91		116,707		5,095		4.37
FHLB advances	271,493		5,556		2.05		192,489		2,356		1.22
Other borrowed funds	171,736		774		0.45		221,766		584		0.26
Total interest-bearing liabilities	3,736,523		45,897		1.23		3,396,382		25,235		0.74
Noninterest-bearing liabilities:
Demand deposits	1,086,863						1,017,660
Other liabilities	36,617						33,881
Total liabilities	4,860,003						4,447,923
Shareholders’ equity	576,960						532,306
Total liabilities and shareholders’ equity	$	5,436,963					$	4,980,229
Core net interest income1			189,025						171,396
Core net interest margin1					3.75	%					3.72	%
Incremental accretion on non-core acquired loans			3,700						7,718
Total net interest income			$	192,725					$	179,114
Net interest margin					3.82	%					3.88	%
* Non-taxable income is presented on a fully tax-equivalent basis using a 24.7% and 38.0% tax rate in 2018 and 2017, respectively. The tax-equivalent adjustments were $0.8 million, and $1.8 million for the years ended December 31, 2018, and 2017, respectively.

Core net interest margin¹ increased three basis points to 3.75% during 2018. This increase was primarily due to the impact of interest rate increases on the Company's asset sensitive balance sheet. Specifically, the yield on loans, excluding incremental accretion on non-core acquired loans, increased 43 basis points to 5.07% from 4.64% due to the effect of

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

4

increasing interest rates on the existing variable-rate loan portfolio and higher rates on newly originated loans. The cost of total deposits also increased 46 basis points from the prior year period to 1.06% for the year ended December 31, 2018. The increase in the interest rate paid on deposits reflects market interest rate trends, as the Company continues to defend existing and attract new core deposit relationships. Additionally, the cost of total interest-bearing liabilities increased 49 basis points to 1.23% for the year ended December 31, 2018 from 0.74% for the prior year period.

The Company continues to manage its balance sheet to grow net interest income and expects to maintain core net interest margin¹ over the coming quarters; however, pressure on funding costs could negate the expected trends in core net interest margin¹.

Portfolio Loans

The following table presents portfolio loans with selected specialized lending detail for the most recent five quarters.

	At the Quarter ended
($ in thousands)	Dec 31, 2018			Sept 30, 2018			June 30, 2018			March 31, 2018			Dec 31, 2017
C&I - general	$	994,057		$	967,525		$	990,153		$	945,682		$	936,588
CRE investor owned - general	857,428			841,310			836,516			836,499			801,156
CRE owner occupied - general	494,630			480,106			493,589			471,417			468,151
Enterprise value lendinga	465,992			442,439			442,877			439,352			407,644
Life insurance premium financinga	417,950			378,826			358,787			365,377			364,876
Residential real estate - general	299,518			309,053			318,841			328,966			342,140
Construction and land development - general	308,086			309,879			286,482			293,938			294,123
Tax creditsa	262,735			256,666			260,595			244,088			234,835
Agriculture	135,849			137,760			127,849			118,862			91,031
Consumer and other - general	96,880			126,194			136,647			117,901			126,115
Portfolio loans	4,333,125			4,249,758			4,252,336			4,162,082			4,066,659
Non-core acquired	16,876			17,672			23,425			28,763			30,391
Total Loans	$	4,350,001		$	4,267,430		$	4,275,761		$	4,190,845		$	4,097,050
Portfolio loan yield	5.23		%	5.12		%	4.99		%	4.87		%	4.71		%
Total loan yield	5.44		%	5.18		%	5.04		%	4.96		%	4.97		%
Total C&I loans to total loans	49		%	48		%	48		%	48		%	47		%
Variable interest rate loans to total loans	62		%	62		%	60		%	59		%	58		%
aSpecialized categories may include a mix of C&I, CRE, Construction and land development, or Consumer and other loans.

Portfolio loans totaled $4.3 billion at December 31, 2018, increasing$83 million, or 8% annualized, compared to the linked quarter. On a year-over-year basis, portfolio loans increased$266 million, or 7%. We expect continued loan growth in 2019 to be a high single digit percentage, exclusive of the impact of the pending acquisition of Trinity and LANB.

The Company continues to focus on originating high-quality commercial and industrial (“C&I”) relationships, as they typically have variable interest rates and allow for cross selling opportunities involving other banking products. C&I loans increased$202 million, or 11%, since December 31, 2017, of which $88 million occurred during the fourth quarter of 2018. The increase in C&I loans for the quarter was due primarily to seasonally strong growth in life insurance premium finance loans, which added $39 million, while general C&I loans increased $27 million from continued successful business development. Additionally, within the C&I category, Enterprise Value Lending (“EVL”) loans grew $24 million, and tax credits increased $6 million.

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

5

Non-core acquired loans were those acquired from the FDIC and were previously covered by shared-loss agreements. These loans continue to be accounted for as purchased credit impaired (“PCI”) loans. At December 31, 2018 the remaining accretable yield on non-core acquired assets was estimated to be$9 million, and the non-accretable difference was approximately $7 million.

Asset Quality

The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters.

	For the Quarter ended
($ in thousands)	December 31, 2018			September 30, 2018			June 30, 2018			March 31, 2018			December 31, 2017
Nonperforming loans	$	16,745		$	17,044		$	14,801		$	15,582		$	15,687
Other real estate	469			408			454			455			498
Nonperforming assets	$	17,214		$	17,452		$	15,255		$	16,037		$	16,185
Nonperforming loans to total loans	0.38		%	0.40		%	0.35		%	0.37		%	0.38		%
Nonperforming assets to total assets	0.30		%	0.32		%	0.28		%	0.30		%	0.31		%
Allowance for loan losses to total loans	1.00		%	1.04		%	1.04		%	1.07		%	1.04		%
Net charge-offs (recoveries)	$	2,822		$	2,447		$	641		$	(226	)	$	3,313

For the year ended December 31, 2018, the Company recorded a net provision for loan losses of $6.6 million, compared to $10.1 million for the prior year. The current year included a provision reversal on PCI loans of $3.2 million compared to a provision reversal of $0.6 million for the prior year. Net charge-offs to average loans totaled 0.14% for 2018 compared to 0.27% in 2017. For the quarter ended December 31, 2018, the Company reported a provision for loan losses of $2.1 million, compared to $2.3 million in the linked quarter. The current quarter included a provision reversal on PCI loans of $1.1 million compared to a provision reversal of $0.1 million for the linked quarter. The provision is reflective of charge-offs, continued improvement in cash flow expectations for the PCI portfolio, as well as growth in portfolio loans.

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

6

Deposits

The following table presents deposits broken out by type for the most recent five quarters.

	At the Quarter Ended
($ in thousands)	December 31, 2018			September 30, 2018			June 30, 2018			March 31, 2018			December 31, 2017
Noninterest-bearing accounts	$	1,100,718		$	1,062,126		$	1,050,969		$	1,101,705		$	1,123,907
Interest-bearing transaction accounts	1,037,684			743,351			754,819			875,880			915,653
Money market and savings accounts	1,765,154			1,730,762			1,768,793			1,655,488			1,538,081
Brokered certificates of deposit	198,981			202,323			224,192			201,082			115,306
Other certificates of deposit	485,448			471,914			449,139			447,222			463,467
Total deposit portfolio	$	4,587,985		$	4,210,476		$	4,247,912		$	4,281,377		$	4,156,414
Noninterest-bearing deposits to total deposits	24		%	25		%	25		%	26		%	27		%

Total deposits at December 31, 2018 were $4.6 billion, an increase of $378 million, or 36% annualized, from September 30, 2018, and an increase of $432 million, or 10%, from December 31, 2017.

Core deposits, defined as total deposits excluding time deposits, were $3.9 billion at December 31, 2018, an increase of $367 million, or 41% on an annualized basis, from the linked quarter, and an increase of $326 million, or 9%, from the prior year period. Along with normal seasonal deposit growth, the Company continues to strengthen and diversify the funding base across all regions.

Noninterest-bearing deposits increased$39 million compared to September 30, 2018, and decreased$23 million compared to December 31, 2017. The total cost of deposits increased nine basis points to 0.95% at December 31, 2018 compared to 0.86% at September 30, 2018, and also increased 45 basis points from 0.50% at December 31, 2017. The cost of deposits reflects interest rate conditions for existing clients as well as rates for new customers.

Noninterest Income

Total noninterest income for the year was $38.3 million, an increase of $4.0 million, or 11% from 2017. This improvement was primarily due to higher income from deposit service charges, card services, and other miscellaneous income from non-core acquired assets and the sale of an equity partnership.

For the full year:

◦ Deposit service charges increased $0.7 million or 6%

◦ Income from card services increased $1.3 million or 23%

◦ Other income increased $1.7 million or 24%

For the quarter ended December 31, 2018, total noninterest income was $10.7 million, an increase of $2.3 million, or 27%, from the linked quarter. Gains from tax credit brokerage activities, net of fair value market adjustments, were $2.3 million for the fourth quarter of 2018, compared to $0.2 million for the linked third quarter. Sales of tax credits can vary by quarter, but generally occur in the first and fourth quarters of the year depending on client demand and availability of the tax credits.

The Company expects growth in noninterest income of a high single digit percentage for 2019 over 2018 levels, exclusive of the impact of the pending acquisition of Trinity and LANB.

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

7

Noninterest Expenses

Noninterest expenses for the year were $119.0 million, an increase of $4.0 million, or 3% from 2017. Increases in employee compensation and benefits and other miscellaneous expenses primarily consisting of tax credit investment amortization expense were partially offset by a reduction in merger related expenses. The Company’s efficiency ratio was 51.70% for 2018, compared to 54.35% for the prior year. The Company’s core efficiency ratio¹ was 52.04% for 2018, compared to 52.93% for the prior year.

For the quarter ended December 31, 2018, noninterest expenses were $30.7 million, an increase of $0.8 million, or 3% from the linked quarter. Included in the fourth quarter expenses were merger related expenses totaling $1.3 million. The fourth quarter’s resulting efficiency ratio was 50.16%, compared to 52.96% for the linked quarter. The Company’s core efficiency ratio¹ was 49.77% for the fourth quarter compared to 52.23% for the linked quarter. The decrease from the linked quarter is reflective of higher income, including seasonal tax credit activity, and holding noninterest expense steady.

The Company expects to continue to invest in revenue producing associates and other infrastructure that supports additional growth. These investments are expected to result in expense growth, at a rate of 35% - 45% of projected revenue growth for 2019, resulting in continued improvements to the Company’s efficiency ratio, exclusive of the impact of the pending acquisition of Trinity and LANB.

Income Taxes

The Company’s effective tax rate was 14.7% for the year ended December 31, 2018 compared to 44.3% for the prior year. The lower corporate federal tax rate for 2018 and other tax planning activities reduced income tax expense. Additionally, as a result of changes to U.S. corporate tax laws in 2017, a revaluation of the Company’s deferred tax assets resulted in a $12.1 million charge in the prior year period.

The Company expects its effective tax rate for 2019 to be approximately 18% - 20%.

Capital

	At the Quarter ended
Percent	December 31, 2018		September 30, 2018		June 30, 2018		March 31, 2018		December 31, 2017
Total risk-based capital to risk-weighted assets	13.02	%	12.94	%	12.60	%	12.41	%	12.21	%
Common equity tier 1 capital to risk-weighted assets	9.79	%	9.66	%	9.32	%	9.07	%	8.88	%
Tangible common equity to tangible assets1	8.66	%	8.54	%	8.30	%	8.13	%	8.14	%

In the fourth quarter of 2018, as part of its capital management efforts, the Company repurchased 299,510 shares of its common stock for $12.5 million pursuant to its publicly announced share repurchase program.

Capital ratios for the current quarter are based on the Basel III regulatory capital framework as applied to the Company’s current businesses and operations, and are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review and implementation guidance. The attached tables contain a reconciliation of these ratios to U.S. GAAP financial measures.

Use of Non-GAAP Financial Measures¹ 

The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as net interest margin, efficiency ratios, regulatory capital ratios, and the tangible common equity ratio, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

8

numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Commencing in the fourth quarter of 2018, due to declining balances in the non-core acquired loan portfolio, the Company determined to no longer report core earnings, which is a non-GAAP measure, on a full income statement presentation basis as the variance to the most directly comparable GAAP measure is now insignificant and to avoid any suggestion that such non-GAAP presentation exhibits prominence over the most directly comparable GAAP measure.

The Company considers its core net interest margin and core efficiency ratio, collectively “core performance measures” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of non-core acquired loans and related income and expenses, the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures include contractual interest on non-core acquired loans, but exclude incremental accretion on these loans. Core performance measures also exclude the gain or loss on sale of other real estate from non-core acquired loans, and expenses directly related to non-core acquired loans and other assets formerly covered under FDIC loss share agreements. Core performance measures also exclude certain other income and expense items, such as executive separation costs, merger related expenses, facilities charges, deferred tax asset revaluation, and the gain or loss on sale of investment securities, the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject.

The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.

Conference Call and Webcast Information

The Company will host a conference call and webcast at 2:30 p.m. Central time on Tuesday, January 22, 2019. During the call, management will review the fourth quarter and full year of 2018 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.comunder “Investor Relations” beginning prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-888-394-8218 (Conference ID #2572790). A recorded replay of the conference call will be available on the website two hours after the call’s completion. Visit http://bit.ly/EFSC4Q2018earningsand register to receive a dial in number, passcode, and pin number. The replay will be available for approximately two weeks following the conference call.

Enterprise Financial Services Corp operates commercial banking and wealth management businesses in metropolitan St. Louis, Kansas City, and Phoenix. The Company is primarily focused on serving the needs of privately held businesses, their owner families, executives and professionals.

Forward-looking Statements

Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements about the Company’s plans, expectations, and projections of future financial and operating results, as well as statements regarding the Company’s plans, objectives, expectations or consequences of announced transactions. The Company uses words such as “may,” “might,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,”

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

9

“potential,” “could,” “continue,” and “intend”, and variations of such words and similar expressions, in this release to identify such forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from those contemplated from such statements. Factors that could cause or contribute to such differences include, but are not limited to, the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic conditions, risks associated with rapid increases or decreases in prevailing interest rates, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in regulatory requirements, changes in accounting regulation or standards applicable to banks, as well as other risk factors described in the Company’s 2017 Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission (the “SEC”). Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update them in light of new information or future events unless required under the federal securities laws.

No Offer or Solicitation

This communication relates to a proposed merger and business combination transaction (the “Merger”) between the Company and Trinity. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any new securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the Merger or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act.

Additional Information and Where to Find It

In connection with the proposed Merger, the Company has filed with the SEC on December 31, 2018 an amendment to the registration statement on Form S-4 (File No. 333-228751) that was originally filed on December 11, 2018 that includes a preliminary proxy statement/prospectus. The Company will also file other documents with the SEC regarding the Merger, including the definitive proxy statement/prospectus. The information in the preliminary proxy statement/prospectus is not complete and may be changed. The definitive proxy statement/prospectus will be sent to the shareholders of Trinity once the registration statement is declared effective by the SEC. This document is not a substitute for the registration statement and preliminary proxy statement/prospectus filed with the SEC, including any amendments or supplements thereto, or any other documents that the Company may file with the SEC or that the Company or Trinity may send to stockholders of the Company or shareholders of Trinity in connection with the Merger. INVESTORS AND SECURITY HOLDERS OF THE COMPANY AND TRINITY ARE URGED TO READ THE REGISTRATION STATEMENT, THE PRELIMINARY PROXY STATEMENT/PROSPECTUS, THE DEFINITIVE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE, AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY, BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE MERGER AND RELATED MATTERS. Investors and security holders are able to obtain free copies of the registration statement and the preliminary proxy statement/prospectus and all other documents filed or that will be filed with the SEC by the Company through the website maintained by the SEC at www.sec.gov.

Participants in Solicitation

The Company, Trinity and certain of their directors and executive officers may be deemed to be participants in the solicitation of proxies from the holders of Trinity’s common stock in connection with the proposed Merger. Information about the directors and executive officers of the Company is set forth in the proxy statement for the Company’s 2018 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on March 14, 2018 and as amended by supplements to the proxy statement filed with the SEC on March 14, 2018, March 30, 2018, and April 19, 2018. Information about the directors and executive officers of Trinity is set forth in the proxy statement for Trinity’s 2018 annual meeting of shareholders, as filed with the SEC on a Schedule 14A on April 20, 2018. Additional information regarding the interest of those participants and other persons who may be deemed participants in the Merger may be obtained by reading the preliminary proxy statement/prospectus, the definitive proxy statement/prospectus when it becomes available, and other

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

10

relevant documents filed with the SEC regarding the Merger when they become available. Free copies of these documents may be obtained as described above.

For more information contact:

Investor Relations: Keene Turner, Executive Vice President and CFO (314) 512-7233

Media: Karen Loiterstein, Senior Vice President (314) 512-7141

¹ A non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

11

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited)

	For the Quarter ended/At															For the Year ended
($ in thousands, except per share data)	Dec 31, 2018			Sep 30, 2018			Jun 30, 2018			Mar 31, 2018			Dec 31, 2017			Dec 31, 2018			Dec 31, 2017
EARNINGS SUMMARY
Net interest income	$	50,593		$	48,093		$	47,048		$	46,171		$	47,404		$	191,905		$	177,304
Provision for loan losses	2,120			2,263			390			1,871			2,907			6,644			10,130
Noninterest income	10,702			8,410			9,693			9,542			11,112			38,347			34,394
Noninterest expense	30,747			29,922			29,219			29,143			28,260			119,031			115,051
Income before income tax expense	28,428			24,318			27,132			24,699			27,349			104,577			86,517
Income tax expense1	4,899			1,802			4,881			3,778			19,820			15,360			38,327
Net income1	$	23,529		$	22,516		$	22,251		$	20,921		$	7,529		$	89,217		$	48,190
Diluted earnings per share	$	1.02		$	0.97		$	0.95		$	0.90		$	0.32		$	3.83		$	2.07
Return on average assets	1.69		%	1.63		%	1.65		%	1.59		%	0.57		%	1.64		%	0.97		%
Return on average common equity	15.61			15.22			15.70			15.31			5.37			15.46			9.05
Return on average tangible common equity	19.79			19.42			20.23			19.92			6.99			19.83			11.63
Net interest margin (fully tax equivalent)	3.94			3.78			3.77			3.80			3.93			3.82			3.88
Core net interest margin (fully tax equivalent)2	3.77			3.74			3.75			3.74			3.73			3.75			3.72
Efficiency ratio	50.16			52.96			51.50			52.31			48.29			51.70			54.35
Core efficiency ratio2	49.77			52.23			52.36			54.02			50.24			52.04			52.93
Total assets	$	5,645,662		$	5,517,539		$	5,509,924		$	5,383,102		$	5,289,225
Total average assets	5,518,740			5,471,504			5,415,151			5,340,112			5,226,183			$	5,436,963		$	4,980,229
Total deposits	4,587,985			4,210,476			4,247,912			4,281,377			4,156,414
Total average deposits	4,434,634			4,255,523			4,230,291			4,124,326			4,115,377			4,262,028			3,883,080
Period end common shares outstanding	22,812			23,092			23,141			23,111			23,089
Dividends per common share	$	0.13		$	0.12		$	0.11		$	0.11		$	0.11		$	0.47		$	0.44
Tangible book value per common share	$	20.95		$	19.94		$	19.32		$	18.49		$	18.20
Tangible common equity to tangible assets2	8.66		%	8.54		%	8.30		%	8.13		%	8.14		%
Total risk-based capital to risk-weighted assets	13.02			12.94			12.60			12.41			12.21
1Includes $12.1 million ($0.52) per diluted share) deferred tax asset revaluation charge for the quarter and year ended December 31, 2017 due to U.S. corporate income tax reform.
2Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.

12

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

	For the Quarter ended										For the Year ended
($ in thousands, except per share data)	Dec 31, 2018		Sep 30, 2018		Jun 30, 2018		Mar 31, 2018		Dec 31, 2017		Dec 31, 2018		Dec 31, 2017
INCOME STATEMENTS
NET INTEREST INCOME
Total interest income	$	64,002	$	60,757	$	57,879	$	55,164	$	54,789	$	237,802	$	202,539
Total interest expense	13,409		12,664		10,831		8,993		7,385		45,897		25,235
Net interest income	50,593		48,093		47,048		46,171		47,404		191,905		177,304
Provision for loan losses	2,120		2,263		390		1,871		2,907		6,644		10,130
Net interest income after provision for loan losses	48,473		45,830		46,658		44,300		44,497		185,261		167,174
NONINTEREST INCOME
Deposit service charges	2,894		2,997		3,007		2,851		2,897		11,749		11,043
Wealth management revenue	1,974		2,012		2,141		2,114		2,153		8,241		8,102
Card services revenue	1,760		1,760		1,650		1,516		1,545		6,686		5,433
Tax credit activity, net	2,312		192		64		252		2,249		2,820		2,581
Gain (loss) on sale of other real estate	—		13		—		—		76		13		93
Gain on sale of investment securities	—		—		—		9		—		9		22
Other income	1,762		1,436		2,831		2,800		2,192		8,829		7,120
Total noninterest income	10,702		8,410		9,693		9,542		11,112		38,347		34,394
NONINTEREST EXPENSE
Employee compensation and benefits	16,669		16,297		16,582		16,491		15,292		66,039		61,388
Occupancy	2,408		2,394		2,342		2,406		2,429		9,550		9,057
Merger related expenses	1,271		—		—		—		—		1,271		6,462
Other	10,399		11,231		10,295		10,246		10,539		42,171		38,144
Total noninterest expenses	30,747		29,922		29,219		29,143		28,260		119,031		115,051
Income before income tax expense	28,428		24,318		27,132		24,699		27,349		104,577		86,517
Income tax expense	4,899		1,802		4,881		3,778		19,820		15,360		38,327
Net income	$	23,529	$	22,516	$	22,251	$	20,921	$	7,529	$	89,217	$	48,190
Basic earnings per share	$	1.02	$	0.97	$	0.96	$	0.91	$	0.33	$	3.86	$	2.10
Diluted earnings per share	1.02		0.97		0.95		0.90		0.32		3.83		2.07

13

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

	At the Quarter ended
($ in thousands)	Dec 31, 2018		Sep 30, 2018		Jun 30, 2018		Mar 31, 2018		Dec 31, 2017
BALANCE SHEETS
ASSETS
Cash and due from banks	$	91,511	$	78,119	$	91,851	$	81,604	$	91,084
Interest-earning deposits	108,226		81,351		87,586		63,897		64,884
Debt and equity investments	813,702		775,344		756,203		752,114		741,792
Loans held for sale	392		738		1,388		1,748		3,155
Loans	4,350,001		4,267,430		4,275,761		4,190,845		4,097,050
Less: Allowance for loan losses	43,476		44,186		44,370		44,650		42,577
Total loans, net	4,306,525		4,223,244		4,231,391		4,146,195		4,054,473
Other real estate	469		408		454		455		498
Fixed assets, net	32,109		32,354		32,814		32,127		32,618
Tax credits, held for sale	37,587		45,625		46,481		42,364		43,468
Goodwill	117,345		117,345		117,345		117,345		117,345
Intangible assets, net	8,553		9,148		9,768		10,399		11,056
Other assets	129,243		153,863		134,643		134,854		128,852
Total assets	$	5,645,662	$	5,517,539	$	5,509,924	$	5,383,102	$	5,289,225
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest-bearing deposits	$	1,100,718	$	1,062,126	$	1,050,969	$	1,101,705	$	1,123,907
Interest-bearing deposits	3,487,267		3,148,350		3,196,943		3,179,672		3,032,507
Total deposits	4,587,985		4,210,476		4,247,912		4,281,377		4,156,414
Subordinated debentures	118,156		118,144		118,131		118,118		118,105
Federal Home Loan Bank advances	70,000		401,000		361,534		224,624		172,743
Other borrowings	223,450		161,795		167,216		166,589		253,674
Other liabilities	42,267		39,287		41,047		37,379		39,716
Total liabilities	5,041,858		4,930,702		4,935,840		4,828,087		4,740,652
Shareholders’ equity	603,804		586,837		574,084		555,015		548,573
Total liabilities and shareholders’ equity	$	5,645,662	$	5,517,539	$	5,509,924	$	5,383,102	$	5,289,225

14

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

	For the Quarter ended
($ in thousands)	Dec 31, 2018			Sep 30, 2018			Jun 30, 2018			Mar 31, 2018			Dec 31, 2017
LOAN PORTFOLIO
Commercial and industrial	$	2,121,446		$	2,033,278		$	2,038,400		$	1,982,086		$	1,919,145
Commercial real estate	1,474,582			1,443,088			1,445,981			1,413,897			1,363,605
Construction real estate	331,899			329,288			302,514			309,227			305,468
Residential real estate	299,873			309,414			319,208			329,337			342,518
Consumer and other	105,325			134,690			146,233			127,535			135,923
Total portfolio loans	4,333,125			4,249,758			4,252,336			4,162,082			4,066,659
Non-core acquired loans	16,876			17,672			23,425			28,763			30,391
Total loans	$	4,350,001		$	4,267,430		$	4,275,761		$	4,190,845		$	4,097,050
DEPOSIT PORTFOLIO
Noninterest-bearing accounts	$	1,100,718		$	1,062,126		$	1,050,969		$	1,101,705		$	1,123,907
Interest-bearing transaction accounts	1,037,684			743,351			754,819			875,880			915,653
Money market and savings accounts	1,765,154			1,730,762			1,768,793			1,655,488			1,538,081
Brokered certificates of deposit	198,981			202,323			224,192			201,082			115,306
Other certificates of deposit	485,448			471,914			449,139			447,222			463,467
Total deposit portfolio	$	4,587,985		$	4,210,476		$	4,247,912		$	4,281,377		$	4,156,414
AVERAGE BALANCES
Portfolio loans	$	4,254,180		$	4,230,089		$	4,196,875		$	4,108,400		$	3,990,233
Non-core acquired loans	17,396			21,891			26,179			29,125			31,957
Loans held for sale	556			544			962			1,445			3,599
Debt and equity investments	769,461			755,129			743,534			740,587			708,481
Interest-earning assets	5,118,319			5,072,573			5,023,607			4,948,875			4,826,271
Total assets	5,518,740			5,471,504			5,415,151			5,340,112			5,226,183
Deposits	4,434,634			4,255,523			4,230,291			4,124,326			4,115,377
Shareholders’ equity	597,864			586,765			568,555			554,066			555,994
Tangible common equity	471,678			459,975			441,136			426,006			427,258
YIELDS (fully tax equivalent)
Portfolio loans	5.23		%	5.12		%	4.99		%	4.87		%	4.71		%
Non-core acquired loans	55.99			16.93			12.37			16.60			37.53
Total loans	5.44			5.18			5.04			4.96			4.97
Debt and equity investments	2.73			2.71			2.58			2.50			2.52
Interest-earning assets	4.98			4.77			4.64			4.54			4.54
Interest-bearing deposits	1.27			1.16			0.98			0.82			0.69
Total deposits	0.95			0.86			0.73			0.61			0.50
Subordinated debentures	5.01			4.98			4.94			4.70			4.46
Borrowed funds	1.60			1.62			1.41			1.15			0.84
Cost of paying liabilities	1.42			1.34			1.16			0.99			0.84
Net interest margin	3.94			3.78			3.77			3.80			3.93

15

ENTERPRISE FINANCIAL SERVICES CORP

CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)

	For the Quarter ended
(in thousands, except per share data)	Dec 31, 2018			Sep 30, 2018			Jun 30, 2018			Mar 31, 2018			Dec 31, 2017
ASSET QUALITY
Net charge-offs (recoveries)	$	2,822		$	2,447		$	641		$	(226	)	$	3,313
Nonperforming loans	16,745			17,044			14,801			15,582			15,687
Classified assets	70,126			73,704			74,001			77,195			73,239
Nonperforming loans to total loans	0.38		%	0.40		%	0.35		%	0.37		%	0.38		%
Nonperforming assets to total assets	0.30			0.32			0.28			0.30			0.31
Allowance for loan losses to total loans	1.00			1.04			1.04			1.07			1.04
Allowance for loan losses to nonperforming loans	259.6			259.3			299.8			281.7			271.4
Net charge-offs (recoveries) to average loans (annualized)	0.26			0.23			0.06			(0.02		)	0.33
WEALTH MANAGEMENT
Trust assets under management	$	1,119,329		$	1,174,798		$	1,337,030		$	1,319,259		$	1,330,227
Trust assets under administration	1,811,512			1,984,859			2,165,870			2,151,697			2,169,946
MARKET DATA
Book value per common share	$	26.47		$	25.41		$	24.81		$	24.02		$	23.76
Tangible book value per common share	20.95			19.94			19.32			18.49			18.20
Market value per share	37.63			53.05			53.95			46.90			45.15
Period end common shares outstanding	22,812			23,092			23,141			23,111			23,089
Average basic common shares	23,014			23,148			23,124			23,115			23,069
Average diluted common shares	23,170			23,329			23,318			23,287			23,342
CAPITAL
Total risk-based capital to risk-weighted assets	13.02		%	12.94		%	12.60		%	12.41		%	12.21		%
Tier 1 capital to risk-weighted assets	11.14			11.03			10.68			10.46			10.29
Common equity tier 1 capital to risk-weighted assets	9.79			9.66			9.32			9.07			8.88
Tangible common equity to tangible assets1	8.66			8.54			8.30			8.13			8.14
1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.

16

ENTERPRISE FINANCIAL SERVICES CORP

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES

	For the Quarter ended																			For the Year ended
($ in thousands, except per share data)	Dec 31, 2018			Sep 30, 2018				Jun 30, 2018				Mar 31, 2018				Dec 31, 2017				Dec 31, 2018				Dec 31, 2017
CORE PERFORMANCE MEASURES
Net interest income	$	50,593		$	48,093			$	47,048			$	46,171			$	47,404			$	191,905			$	177,304
Less: Incremental accretion income	2,109			535				291				766				2,503				3,701				7,718
Core net interest income	48,484			47,558				46,757				45,405				44,901				188,204				169,586
Total noninterest income	10,702			8,410				9,693				9,542				11,112				38,347				34,394
Less: Other income from non-core acquired assets	10			7				18				1,013				(6		)		1,048				(6		)
Less: Gain on sale of investment securities	—			—				—				9				—				9				22
Less: Other non-core income	26			—				649				—				—				675				—
Core noninterest income	10,666			8,403			1	9,026			2	8,520			3	11,118			4	36,615			5	34,378
Total core revenue	59,150			55,961				55,783				53,925				56,019				224,819				203,964
Total noninterest expense	30,747			29,922				29,219				29,143				28,260				119,031				115,051
Less: Other expenses related to non-core acquired loans	40			12				(229		)		14				114				(163		)		240
Less: Facilities disposal	—			—				239				—				—				239				389
Less: Merger related expenses	1,271			—				—				—				—				1,271				6,462
Less: Non-recurring excise tax	—			682				—				—				—				682				—
Core noninterest expense	29,436			29,228				29,209				29,129				28,146				117,002				107,960
Core efficiency ratio	49.77		%	52.23		%		52.36		%		54.02		%		50.24		%		52.04		%		52.93		%
NET INTEREST MARGIN TO CORE NET INTEREST MARGIN (FULLY TAX EQUIVALENT)
Net interest income	$	50,786		$	48,299			$	47,254			$	46,386			$	47,824			$	192,725			$	179,114
Less: Incremental accretion income	2,109			535				291				766				2,503				3,701				7,718
Core net interest income	$	48,677		$	47,764			$	46,963			$	45,620			$	45,321			$	189,024			$	171,396
Average earning assets	$	5,118,319		$	5,072,573			$	5,023,607			$	4,948,875			$	4,826,271			$	5,041,395			$	4,611,671
Reported net interest margin	3.94		%	3.78		%		3.77		%		3.80		%		3.93		%		3.82		%		3.88		%
Core net interest margin	3.77			3.74				3.75				3.74				3.73				3.75				3.72

17

	At the Quarter ended
($ in thousands)	Dec 31, 2018			Sep 30, 2018			Jun 30, 2018			Mar 31, 2018			Dec 31, 2017
REGULATORY CAPITAL TO RISK-WEIGHTED ASSETS
Shareholders’ equity	$	603,804		$	586,837		$	574,084		$	555,015		$	548,573
Less: Goodwill	117,345			117,345			117,345			117,345			117,345
Less: Intangible assets, net of deferred tax liabilities	6,440			6,888			7,355			7,831			6,661
Less: Unrealized gains (losses)	(9,282		)	(16,627		)	(12,580		)	(11,563		)	(3,818		)
Plus: Other	—			—			—			—			12
Common equity tier 1 capital	489,301			479,231			461,964			441,402			428,397
Plus: Qualifying trust preferred securities	67,600			67,600			67,600			67,600			67,600
Plus: Other	57			60			60			60			48
Tier 1 capital	556,958			546,891			529,624			509,062			496,045
Plus: Tier 2 capital	93,901			94,611			94,795			95,075			93,002
Total risk-based capital	$	650,859		$	641,502		$	624,419		$	604,137		$	589,047
Total risk-weighted assets	$	4,999,363		$	4,958,999		$	4,956,820		$	4,867,491		$	4,822,695
Common equity tier 1 capital to risk-weighted assets	9.79		%	9.66		%	9.32		%	9.07		%	8.88		%
Tier 1 capital to risk-weighted assets	11.14			11.03			10.68			10.46			10.29
Total risk-based capital to risk-weighted assets	13.02			12.94			12.60			12.41			12.21
SHAREHOLDERS’ EQUITY TO TANGIBLE COMMON EQUITY AND TOTAL ASSETS TO TANGIBLE ASSETS
Shareholders’ equity	$	603,804		$	586,837		$	574,084		$	555,015		$	548,573
Less: Goodwill	117,345			117,345			117,345			117,345			117,345
Less: Intangible assets	8,553			9,148			9,768			10,399			11,056
Tangible common equity	$	477,906		$	460,344		$	446,971		$	427,271		$	420,172
Total assets	$	5,645,662		$	5,517,539		$	5,509,924		$	5,383,102		$	5,289,225
Less: Goodwill	117,345			117,345			117,345			117,345			117,345
Less: Intangible assets	8,553			9,148			9,768			10,399			11,056
Tangible assets	$	5,519,764		$	5,391,046		$	5,382,811		$	5,255,358		$	5,160,824
Tangible common equity to tangible assets	8.66		%	8.54		%	8.30		%	8.13		%	8.14		%

18