XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Interest and fees on loans $ 55,383 $ 48,020 $ 158,781 $ 135,253
Interest on debt securities:        
Taxable 4,482 3,855 12,697 10,670
Nontaxable 263 294 816 984
Interest on interest-bearing deposits 306 173 777 537
Dividends on equity securities 323 126 729 306
Total interest income 60,757 52,468 173,800 147,750
Interest expense:        
Interest-bearing transaction accounts 799 523 2,422 1,721
Money market accounts 5,423 2,410 13,221 5,841
Savings accounts 157 125 429 332
Certificates of deposit 2,878 1,493 7,115 4,081
Subordinated debentures and notes 1,483 1,316 4,305 3,768
Federal Home Loan Bank advances 1,729 832 4,435 1,684
Notes payable and other borrowings 195 144 561 423
Total interest expense 12,664 6,843 32,488 17,850
Net interest income 48,093 45,625 141,312 129,900
Provision for portfolio loan losses 2,332 2,422 6,588 7,578
Provision reversal for purchased credit impaired loan losses (69) 0 (2,064) (355)
Net interest income after provision for loan losses 45,830 43,203 136,788 122,677
Noninterest income:        
Service charges on deposit accounts 2,997 2,820 8,855 8,146
Wealth management revenue 2,012 2,062 6,267 5,949
Fees and Commissions, Credit and Debit Cards 1,760 1,459 4,926 3,888
Gain on state tax credits, net 192 77 508 332
Gain on sale of other real estate 13 0 13 17
Gain on sale of investment securities 0 22 9 22
Miscellaneous income 1,436 1,932 7,067 4,928
Total noninterest income 8,410 8,372 27,645 23,282
Noninterest expense:        
Employee compensation and benefits 16,297 15,090 49,370 46,096
Occupancy 2,394 2,434 7,142 6,628
Data processing 1,634 1,389 4,634 4,828
Professional fees 1,023 922 2,619 2,838
FDIC and other insurance 845 882 2,682 2,356
Loan legal and other real estate expense 322 586 598 1,544
Merger related expenses 0 315 0 6,462
Other 7,407 5,786 21,239 16,039
Total noninterest expense 29,922 27,404 88,284 86,791
Income before income tax expense 24,318 24,171 76,149 59,168
Income tax expense 1,802 7,856 10,461 18,507
Net income $ 22,516 $ 16,315 $ 65,688 $ 40,661
Earnings per common share        
Basic (usd per share) $ 0.97 $ 0.70 $ 2.84 $ 1.77
Diluted (usd per share) $ 0.97 $ 0.69 $ 2.81 $ 1.75