XML 79 R62.htm IDEA: XBRL DOCUMENT v3.3.1.900
Portfolio Loans - Summary of Recorded Investment in Portfolio Loans by Class and Category Based on Impairment Method (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Loans - Ending Balance:        
Portfolio loans, including unearned loan fees $ 2,750,737 $ 2,433,916    
Non-Covered Loans        
Balance December 31, 2015        
Individually evaluated for impairment 2,335 2,394    
Collectively evaluated for impairment 31,106 27,791    
Total 33,441 30,185 $ 27,289 $ 34,330
Loans - Ending Balance:        
Individually evaluated for impairment 10,878 24,366    
Collectively evaluated for impairment 2,739,859 2,409,550    
Total 2,750,446 2,433,021    
Portfolio loans, including unearned loan fees 2,750,737 2,433,916    
Provision for Loan, Lease, and Other Losses 4,872 4,409 (642)  
Financing Receivable, Allowance for Credit Losses, Write-downs (6,091) (5,556) (10,378)  
Financing Receivable, Allowance for Credit Losses, Recovery 4,475 4,043 3,979  
Non-Covered Loans | Commercial and industrial        
Balance December 31, 2015        
Individually evaluated for impairment 1,953 704    
Collectively evaluated for impairment 20,103 16,279    
Total 22,056 16,983 12,246 10,064
Loans - Ending Balance:        
Individually evaluated for impairment 4,514 5,998    
Collectively evaluated for impairment 1,479,813 1,258,489    
Total 1,484,327 1,264,487    
Provision for Loan, Lease, and Other Losses 6,976 6,707 3,810  
Financing Receivable, Allowance for Credit Losses, Write-downs 3,699 3,738 3,404  
Financing Receivable, Allowance for Credit Losses, Recovery 1,796 1,768 1,776  
Non-Covered Loans | CRE - owner occupied        
Balance December 31, 2015        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 3,484 4,382    
Total 3,484 4,382 6,600 10,403
Loans - Ending Balance:        
Individually evaluated for impairment 921 5,036    
Collectively evaluated for impairment 427,143 391,715    
Total 428,064 396,751    
Provision for Loan, Lease, and Other Losses (303) (2,063) (94)  
Financing Receivable, Allowance for Credit Losses, Write-downs (664) 250 4,441  
Financing Receivable, Allowance for Credit Losses, Recovery 69 95 732  
Non-Covered Loans | CRE - investor owned        
Balance December 31, 2015        
Individually evaluated for impairment 6 0    
Collectively evaluated for impairment 2,963 3,135    
Total 2,969 3,135 4,096 4,192
Loans - Ending Balance:        
Individually evaluated for impairment 1,962 2,618    
Collectively evaluated for impairment 340,997 341,385    
Total 342,959 344,003    
Provision for Loan, Lease, and Other Losses (1,626) (1,517) 410  
Financing Receivable, Allowance for Credit Losses, Write-downs 38 450 550  
Financing Receivable, Allowance for Credit Losses, Recovery 1,498 1,006 44  
Non-Covered Loans | Construction and land development        
Balance December 31, 2015        
Individually evaluated for impairment 369 352    
Collectively evaluated for impairment 1,335 1,363    
Total 1,704 1,715 2,136 5,239
Loans - Ending Balance:        
Individually evaluated for impairment 2,800 6,866    
Collectively evaluated for impairment 158,261 137,012    
Total 161,061 143,878    
Provision for Loan, Lease, and Other Losses (335) (322) (2,695)  
Financing Receivable, Allowance for Credit Losses, Write-downs 350 905 896  
Financing Receivable, Allowance for Credit Losses, Recovery 674 806 488  
Non-Covered Loans | Residential real estate        
Balance December 31, 2015        
Individually evaluated for impairment 7 1,052    
Collectively evaluated for impairment 1,789 1,778    
Total 1,796 2,830 2,019 2,026
Loans - Ending Balance:        
Individually evaluated for impairment 681 3,082    
Collectively evaluated for impairment 195,817 182,170    
Total 196,498 185,252    
Provision for Loan, Lease, and Other Losses (58) 525 107  
Financing Receivable, Allowance for Credit Losses, Write-downs 1,313 48 1,053  
Financing Receivable, Allowance for Credit Losses, Recovery 337 334 939  
Non-Covered Loans | Consumer and other        
Balance December 31, 2015        
Individually evaluated for impairment 0 286    
Collectively evaluated for impairment 1,432 854    
Total 1,432 1,140 192 31
Loans - Ending Balance:        
Individually evaluated for impairment 0 766    
Collectively evaluated for impairment 137,828 98,779    
Total 137,537 98,650    
Portfolio loans, including unearned loan fees 137,828 99,545    
Provision for Loan, Lease, and Other Losses 218 1,079 195  
Financing Receivable, Allowance for Credit Losses, Write-downs 27 165 34  
Financing Receivable, Allowance for Credit Losses, Recovery 101 34 0  
Non-Covered Loans | Unallocated        
Balance December 31, 2015        
Total 0 0 0 $ 2,375
Loans - Ending Balance:        
Provision for Loan, Lease, and Other Losses 0 0 (2,375)  
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0  
Financing Receivable, Allowance for Credit Losses, Recovery $ 0 $ 0 $ 0