XML 65 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
 
December 31, 2015
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
99,008

 
$

 
$
99,008

Obligations of states and political subdivisions

 
38,624

 
3,077

 
41,701

Residential mortgage-backed securities

 
311,061

 

 
311,061

Total securities available for sale
$

 
$
448,693

 
$
3,077

 
$
451,770

State tax credits held for sale

 

 
5,941

 
5,941

Derivative financial instruments

 
1,155

 

 
1,155

Total assets
$

 
$
449,848

 
$
9,018

 
$
458,866

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
1,155

 
$

 
$
1,155

Total liabilities
$

 
$
1,155

 
$

 
$
1,155


 
December 31, 2014
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
91,826

 
$

 
$
91,826

Obligations of states and political subdivisions

 
31,822

 
3,059

 
34,881

Residential mortgage-backed securities

 
273,439

 

 
273,439

Total securities available for sale
$

 
$
397,087

 
$
3,059

 
$
400,146

State tax credits held for sale

 

 
11,689

 
11,689

Derivative financial instruments

 
909

 

 
909

Total assets
$

 
$
397,996

 
$
14,748

 
$
412,744

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
907

 
$

 
$
907

Total liabilities
$

 
$
907

 
$

 
$
907

Schedule of Level 3 Financial Instruments Measured at Fair Value on a Recurring Basis
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of December 31, 2015 and 2014.
Purchases, sales, issuances and settlements. There were no Level 3 purchases during the year ended December 31, 2015.
Transfers in and/or out of Level 3. There were no transfers in and/or out of Level 3 for the years ending December 31, 2015 and 2014.
 
Securities available for sale, at fair value
Years ended December 31,
(in thousands)
2015
 
2014
Beginning balance
$
3,059

 
$
3,040

   Total gains:
 
 
 
Included in other comprehensive income
18

 
19

   Purchases, sales, issuances and settlements:
 
 
 
Purchases

 

Transfer in and/or out of Level 3

 

Ending balance
$
3,077

 
$
3,059

 
 
 
 
Change in unrealized gains (losses) relating to
assets still held at the reporting date
$
18

 
$
19



 
State tax credits held for sale, at fair value
Years ended December 31,
(in thousands)
2015
 
2014
Beginning balance
$
11,689

 
$
16,491

   Total gains:
 
 
 
Included in earnings
406

 
558

   Purchases, sales, issuances and settlements:
 
 
 
Sales
(6,154
)
 
(5,360
)
Ending balance
$
5,941

 
$
11,689

 
 
 
 
Change in unrealized gains (losses) relating to
assets still held at the reporting date
$
(1,212
)
 
$
(868
)
Summary of Financial Instruments and Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of December 31, 2015 and 2014.
 
 
December 31, 2015
 
(1)
 
(1)
 
(1)
 
(1)
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2015
Impaired loans
$
2,561

 
$

 
$

 
$
2,561

$
(6,091
)
Other real estate
753

 

 

 
753

(83
)
Total
$
3,314

 
$

 
$

 
$
3,314

$
(6,174
)

 
December 31, 2014
 
(1)
 
(1)
 
(1)
 
(1)
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2014
Impaired loans
$
6,726

 
$

 
$

 
$
6,726

$
(5,556
)
Other real estate
3,788

 

 

 
3,788

(696
)
Total
$
10,514

 
$

 
$

 
$
10,514

$
(6,252
)


(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at December 31, 2015 and 2014.

 
December 31, 2015
 
December 31, 2014
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
47,935

 
$
47,935

 
$
42,903

 
$
42,903

Federal funds sold
91

 
91

 
35

 
35

Interest-bearing deposits
47,131

 
47,131

 
63,058

 
63,058

Securities available for sale
451,770

 
451,770

 
400,146

 
400,146

Securities held to maturity
43,714

 
43,441

 
45,985

 
45,795

Other investments, at cost
17,455

 
17,455

 
17,037

 
17,037

Loans held for sale
6,598

 
6,598

 
4,033

 
4,033

Derivative financial instruments
1,155

 
1,155

 
909

 
909

Portfolio loans, net
2,781,879

 
2,782,704

 
2,487,424

 
2,482,700

State tax credits, held for sale
45,850

 
49,588

 
38,309

 
42,970

Accrued interest receivable
8,399

 
8,399

 
7,956

 
7,956

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
2,784,591

 
2,784,654

 
2,491,510

 
2,494,624

Subordinated debentures
56,807

 
35,432

 
56,807

 
34,124

Federal Home Loan Bank advances
110,000

 
109,994

 
144,000

 
144,000

Other borrowings
270,326

 
270,286

 
239,883

 
239,950

Derivative financial instruments
1,155

 
1,155

 
907

 
907

Accrued interest payable
629

 
629

 
843

 
843

Schedule of Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already on the consolidated balance sheets at fair value at December 31, 2015, and December 31, 2014.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2015
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
43,441

 
$

 
$
43,441

Portfolio loans, net

 

 
2,782,704

 
2,782,704

State tax credits, held for sale

 

 
43,647

 
43,647

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
2,428,403

 

 
356,251

 
2,784,654

Subordinated debentures

 
35,432

 

 
35,432

Federal Home Loan Bank advances

 
109,994

 

 
109,994

Other borrowings

 
270,286

 

 
270,286

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2014
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
45,795

 
$

 
$
45,795

Portfolio loans, net

 

 
2,482,700

 
2,482,700

State tax credits, held for sale

 

 
31,281

 
31,281

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
1,986,158

 

 
508,466

 
2,494,624

Subordinated debentures

 
34,124

 

 
34,124

Federal Home Loan Bank advances

 
144,000

 

 
144,000

Other borrowings

 
239,950

 

 
239,950