XML 46 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Condensed Financial Statements
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Condensed Financial Statements
PARENT COMPANY ONLY CONDENSED FINANCIAL STATEMENTS

Condensed Balance Sheets
 
December 31,
(in thousands)
2015
 
2014
Assets
 
 
 
Cash
$
12,032

 
$
14,532

Investment in Enterprise Bank & Trust
374,092

 
344,995

Investment in Enterprise Financial CDE, LLC
1,510

 
772

Other assets
20,357

 
19,223

   Total assets
$
407,991

 
$
379,522

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Subordinated debentures
$
56,807

 
$
56,807

Notes payable

 
5,700

Accounts payable and other liabilities
355

 
774

Shareholders' equity
350,829

 
316,241

   Total liabilities and shareholders' equity
$
407,991

 
$
379,522



Condensed Statements of Operations
 
Years ended December 31,
(in thousands)
2015
 
2014
 
2013
Income:
 
 
 
 
 
   Dividends from subsidiaries
$
10,000

 
$
10,000

 
$
10,000

   Other
249

 
225

 
256

Total income
10,249

 
10,225

 
10,256

 
 
 
 
 
 
Expenses:
 
 
 
 
 
   Interest expense-subordinated debentures
1,248

 
1,322

 
2,884

 Interest expense-notes payable
144

 
193

 
396

   Other expenses
3,823

 
4,402

 
5,142

Total expenses
5,215

 
5,917

 
8,422

 
 
 
 
 
 
Income before taxes and equity in undistributed earnings of subsidiaries
5,034

 
4,308

 
1,834

 
 
 
 
 
 
Income tax benefit
2,118

 
2,305

 
3,394

 
 
 
 
 
 
Net income before equity in undistributed earnings of subsidiaries
7,152

 
6,613

 
5,228

 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
31,298

 
20,560

 
27,876

Net income and comprehensive income
$
38,450

 
$
27,173

 
$
33,104



Condensed Statements of Cash Flows
 
Years Ended December 31,
(in thousands)
2015
 
2014
 
2013
Cash flows from operating activities:
 
 
 
 
 
Net income
$
38,450

 
$
27,173

 
$
33,104

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
Share-based compensation
3,601

 
2,950

 
5,049

Net income of subsidiaries
(41,298
)
 
(30,560
)
 
(37,876
)
Dividends from subsidiaries
10,000

 
10,000

 
10,000

Excess tax expense of share-based compensation
(449
)
 
(205
)
 
(222
)
Other, net
848

 
704

 
2,004

Net cash provided by operating activities
11,152

 
10,062

 
12,059

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Purchases of other investments
(2,832
)
 
(2,224
)
 
(761
)
Proceeds from distributions on other investments
880

 
176

 
243

Net cash used by investing activities
(1,952
)
 
(2,048
)
 
(518
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Repayments of notes payable
(5,700
)
 
(4,800
)
 
(1,200
)
Cash dividends paid
(5,259
)
 
(4,177
)
 
(3,947
)
Excess tax benefit of share-based compensation
449

 
205

 
222

Issuance of common stock
2

 
2

 
13

Common stock repurchased

 

 
(1,006
)
Proceeds from the issuance of equity instruments, net
(1,192
)
 
(681
)
 
2,266

Net cash used by financing activities
(11,700
)
 
(9,451
)
 
(3,652
)
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(2,500
)
 
(1,437
)
 
7,889

Cash and cash equivalents, beginning of year
14,532

 
15,969

 
8,080

Cash and cash equivalents, end of year
$
12,032

 
$
14,532

 
$
15,969