XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 9,346us-gaap_NetIncomeLoss $ 5,848us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 489us-gaap_DepreciationNonproduction 533us-gaap_DepreciationNonproduction
Provision for loan losses (1,690)us-gaap_ProvisionForLoanAndLeaseLosses 4,331us-gaap_ProvisionForLoanAndLeaseLosses
Deferred income taxes (152)us-gaap_DeferredIncomeTaxExpenseBenefit 1,032us-gaap_DeferredIncomeTaxExpenseBenefit
Net amortization of debt securities 851us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 951us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Amortization of intangible assets 284us-gaap_AmortizationOfIntangibleAssets 383us-gaap_AmortizationOfIntangibleAssets
Gain on sale of investment securities (23)us-gaap_GainLossOnSaleOfDebtInvestments 0us-gaap_GainLossOnSaleOfDebtInvestments
Mortgage loans originated for sale (31,603)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (10,050)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from mortgage loans sold 27,767us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 10,008us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Gain on sale of other real estate (20)us-gaap_GainLossOnSaleOfProperties (683)us-gaap_GainLossOnSaleOfProperties
Gain on state tax credits, net (674)efsc_GainOnStateTaxCreditsNet (497)efsc_GainOnStateTaxCreditsNet
Excess tax benefit of share-based compensation (153)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (74)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Share-based compensation 768us-gaap_ShareBasedCompensation 735us-gaap_ShareBasedCompensation
Valuation adjustment on other real estate 41us-gaap_ImpairmentOfRealEstate 344us-gaap_ImpairmentOfRealEstate
Net accretion of loan discount and indemnification asset (1,390)efsc_NetAccretionOfLoanDiscountAndIndemnificationAsset (4,096)efsc_NetAccretionOfLoanDiscountAndIndemnificationAsset
Changes in:    
Accrued interest receivable (104)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (173)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Accrued interest payable 2us-gaap_IncreaseDecreaseInInterestPayableNet (83)us-gaap_IncreaseDecreaseInInterestPayableNet
Other assets (1,666)us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,621)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities (3,681)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (9,285)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used by operating activities (1,608)us-gaap_NetCashProvidedByUsedInOperatingActivities (7,397)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Net decrease (increase) in loans 3,443us-gaap_PaymentsForProceedsFromLoansAndLeases (23,344)us-gaap_PaymentsForProceedsFromLoansAndLeases
Net cash proceeds received from FDIC loss share receivable 1,395efsc_NetCashProceedsReceivedFromFdicLossShareReceivable 2,255efsc_NetCashProceedsReceivedFromFdicLossShareReceivable
Proceeds from the sale of securities, available for sale 41,069us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from the paydown or maturity of securities, available for sale 10,715us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 10,278us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from the paydown or maturity of securities, held to maturity 515us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Proceeds from the redemption of other investments 19,593us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments 1,118us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfOtherInvestments
Proceeds from the sale of state tax credits held for sale 4,066efsc_ProceedsFromSaleOfStateTaxCreditsHeldForSale 3,294efsc_ProceedsFromSaleOfStateTaxCreditsHeldForSale
Proceeds from the sale of other real estate 2,896us-gaap_ProceedsFromSaleOfOtherRealEstate 3,014us-gaap_ProceedsFromSaleOfOtherRealEstate
Payments for the purchase/origination of:    
Available for sale debt and equity securities (59,869)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (29,853)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Other investments (9,975)us-gaap_PaymentsToAcquireOtherInvestments (3,457)us-gaap_PaymentsToAcquireOtherInvestments
State tax credits held for sale (3,112)efsc_PaymentsToAcquireStateTaxCreditsHeldForSale 0efsc_PaymentsToAcquireStateTaxCreditsHeldForSale
Fixed assets (648)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (381)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided (used) by investing activities 10,088us-gaap_NetCashProvidedByUsedInInvestingActivities (37,076)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net increase (decrease) in noninterest-bearing deposit accounts 38,066us-gaap_NetChangeNoninterestBearingDepositsDomestic (40,971)us-gaap_NetChangeNoninterestBearingDepositsDomestic
Net increase (decrease) in interest-bearing deposit accounts 145,054us-gaap_NetChangeInterestBearingDepositsDomestic (41,863)us-gaap_NetChangeInterestBearingDepositsDomestic
Proceeds from Federal Home Loan Bank advances 302,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 80,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Repayments of Federal Home Loan Bank advances (440,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings 0us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Proceeds from notes payable 0us-gaap_ProceedsFromIssuanceOfLongTermDebt (3,900)us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net decrease in other borrowings (53,019)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (20,113)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Cash dividends paid on common stock (1,051)us-gaap_PaymentsOfDividendsCommonStock (1,043)us-gaap_PaymentsOfDividendsCommonStock
Excess tax benefit of share-based compensation 153us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 74us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from the issuance of equity instruments, net (1,046)us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions (629)us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Net cash used by financing activities (9,843)us-gaap_NetCashProvidedByUsedInFinancingActivities (28,445)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (1,363)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (72,918)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 100,696us-gaap_CashAndCashEquivalentsAtCarryingValue 210,569us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 99,333us-gaap_CashAndCashEquivalentsAtCarryingValue 137,651us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid during the period for interest 3,105us-gaap_InterestPaidNet 3,741us-gaap_InterestPaidNet
Cash paid during the period for income taxes 3,500us-gaap_IncomeTaxesPaidNet 8,549us-gaap_IncomeTaxesPaidNet
Noncash transactions:    
Transfer to other real estate owned in settlement of loans 890us-gaap_TransferOfOtherRealEstate 4,721us-gaap_TransferOfOtherRealEstate
Sales of other real estate financed 0efsc_SalesOfOtherRealEstateFinanced 495efsc_SalesOfOtherRealEstateFinanced
Issuance of common stock from Trust Preferred Securities conversion $ 0us-gaap_StockIssued1 $ 5,002us-gaap_StockIssued1