XML 19 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Purchase Credit Impaired ("PCI") Loans - Rollforward of PCI Loans, Net of Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period $ 83,693us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield $ 125,100us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
Principal reductions and interest payments (6,148)efsc_Principalreductionsandinterestpayments (9,849)efsc_Principalreductionsandinterestpayments
Accretion of loan discount 3,088us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion 4,560us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
Changes in contractual and expected cash flows due to remeasurement 5,511us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference (539)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
Reductions due to disposals (2,981)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans (9,113)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
Balance at end of period 83,163us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield 110,159us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
Contractual Cashflows    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 178,145us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
266,068us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
Principal reductions and interest payments (6,148)efsc_Principalreductionsandinterestpayments
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
(9,849)efsc_Principalreductionsandinterestpayments
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
Accretion of loan discount 0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
Changes in contractual and expected cash flows due to remeasurement (12,159)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
4,888us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
Reductions due to disposals (5,623)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
(14,297)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
Balance at end of period 154,215us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
246,810us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= us-gaap_ContractualRightsMember
Non-accretable Difference    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 65,719us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
87,438us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
Principal reductions and interest payments 0efsc_Principalreductionsandinterestpayments
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
0efsc_Principalreductionsandinterestpayments
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
Accretion of loan discount 0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
0us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
Changes in contractual and expected cash flows due to remeasurement (26,187)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
10,503us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
Reductions due to disposals (1,709)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
(3,142)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
Balance at end of period 37,823us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
94,799us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_NonaccretabledifferenceMember
Accretable Yield    
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]    
Balance at beginning of period 28,733us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
53,530us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
Principal reductions and interest payments 0efsc_Principalreductionsandinterestpayments
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
0efsc_Principalreductionsandinterestpayments
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
Accretion of loan discount (3,088)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
(4,560)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
Changes in contractual and expected cash flows due to remeasurement 8,517us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
(5,076)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
Reductions due to disposals (933)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
(2,042)us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
Balance at end of period $ 33,229us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember
$ 41,852us-gaap_CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
/ us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis
= efsc_AccretableYieldMember