XML 112 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2013 and 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
 
December 31, 2013
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
93,530

 
$

 
$
93,530

Obligations of states and political subdivisions

 
45,903

 
3,040

 
48,943

Residential mortgage-backed securities

 
292,114

 

 
292,114

Total securities available for sale
$

 
$
431,547

 
$
3,040

 
$
434,587

State tax credits held for sale

 

 
16,491

 
16,491

Derivative financial instruments

 
1,000

 

 
1,000

Total assets
$

 
$
432,547

 
$
19,531

 
$
452,078

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
990

 
$

 
$
990

Total liabilities
$

 
$
990

 
$

 
$
990


 
December 31, 2012
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
152,368

 
$

 
$
152,368

Obligations of states and political subdivisions

 
49,954

 
3,049

 
53,003

Residential mortgage-backed securities

 
434,841

 

 
434,841

Total securities available for sale
$

 
$
637,163

 
$
3,049

 
$
640,212

Portfolio loans

 
12,605

 

 
12,605

State tax credits held for sale

 

 
23,020

 
23,020

Derivative financial instruments

 
1,754

 

 
1,754

Total assets
$

 
$
651,522

 
$
26,069

 
$
677,591

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
1,979

 
$

 
$
1,979

Total liabilities
$

 
$
1,979

 
$

 
$
1,979

Fair Value, Financial Instruments, Unobservable Input Reconciliation
The transfer out of Level 3 is related to a newly issued mortgage-backed security purchased in the fourth quarter of 2011 which was originally priced using Level 3 assumptions. In the first quarter of 2012, a third party pricing service, utilizing Level 2 assumptions, became available as more data was available on the new security.
 
Securities available for sale, at fair value
Years ended December 31,
(in thousands)
2013
 
2012
Beginning balance
$
3,049

 
$
6,763

   Total (losses) gains:
 
 
 
Included in other comprehensive income
(9
)
 
22

   Purchases, sales, issuances and settlements:
 
 
 
Purchases

 

Transfer in and/or out of Level 3

 
(3,736
)
Ending balance
$
3,040

 
$
3,049

 
 
 
 
Change in unrealized (losses) gains relating to
assets still held at the reporting date
$
(9
)
 
$
22



 
State tax credits held for sale, at fair value
Years ended December 31,
(in thousands)
2013
 
2012
Beginning balance
$
23,020

 
$
26,350

   Total gains:
 
 
 
Included in earnings
564

 
1,192

   Purchases, sales, issuances and settlements:
 
 
 
Sales
(7,093
)
 
(4,522
)
Ending balance
$
16,491

 
$
23,020

 
 
 
 
Change in unrealized gains relating to
assets still held at the reporting date
$
(1,317
)
 
$
80

Fair Value Measurements, Nonrecurring
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of December 31, 2013 and 2012.
 
 
December 31, 2013
 
(1)
 
(1)
 
(1)
 
(1)
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total (losses)
gains for the year ended
December 31, 2013
Impaired loans
$
7,031

 
$

 
$

 
$
7,031

 
$
(10,378
)
Other real estate
7,849

 

 

 
7,849

 
(1,443
)
Total
$
14,880

 
$

 
$

 
$
14,880

 
$
(11,821
)

 
December 31, 2012
 
(1)
 
(1)
 
(1)
 
(1)
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total (losses)
gains for the year ended
December 31, 2012
Impaired loans
$
9,068

 
$

 
$

 
$
9,068

 
$
(15,276
)
Other real estate
11,749

 

 

 
11,749

 
(2,398
)
Total
$
20,817

 
$

 
$

 
$
20,817

 
$
(17,674
)


(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at December 31, 2013 and 2012.

 
December 31, 2013
 
December 31, 2012
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
19,573

 
$
19,573

 
$
21,906

 
$
21,906

Federal funds sold
76

 
76

 
51

 
51

Interest-bearing deposits
196,220

 
196,220

 
95,413

 
95,413

Securities available for sale
434,587

 
434,587

 
640,212

 
640,212

Other investments, at cost
12,605

 
12,605

 
14,294

 
14,294

Loans held for sale
1,834

 
1,834

 
11,792

 
11,792

Derivative financial instruments
1,000

 
1,000

 
1,754

 
1,754

Portfolio loans, net
2,235,124

 
2,232,134

 
2,261,280

 
2,267,038

State tax credits, held for sale
48,457

 
52,159

 
61,284

 
66,822

Accrued interest receivable
7,303

 
7,303

 
8,497

 
8,497

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
2,534,953

 
2,540,822

 
2,658,851

 
2,669,113

Subordinated debentures
62,581

 
39,358

 
85,081

 
65,840

Federal Home Loan Bank advances
50,000

 
54,137

 
80,000

 
89,301

Other borrowings
214,331

 
214,377

 
245,070

 
245,224

Derivative financial instruments
990

 
990

 
1,979

 
1,979

Accrued interest payable
957

 
957

 
1,282

 
1,282

Estimate of the Fair Value of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already on the condensed consolidated balance sheets at fair value at December 31, 2013, and December 31, 2012.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2013
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Portfolio loans, net
$

 
$

 
$
2,232,134

 
$
2,232,134

State tax credits, held for sale

 

 
35,668

 
35,668

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
1,902,038

 

 
638,784

 
2,540,822

Subordinated debentures

 
39,358

 

 
39,358

Federal Home Loan Bank advances

 
54,137

 

 
54,137

Other borrowings

 
214,377

 

 
214,377

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2012
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Portfolio loans, net
$

 
$

 
$
2,266,834

 
$
2,266,834

State tax credits, held for sale

 

 
43,802

 
43,802

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
2,079,141

 

 
589,972

 
2,669,113

Subordinated debentures

 
65,840

 

 
65,840

Federal Home Loan Bank advances

 
89,301

 

 
89,301

Other borrowings

 
245,224

 

 
245,224