XML 38 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Portfolio Loans Covered by Loss Share (Covered loans) (Tables)
3 Months Ended
Mar. 31, 2013
Covered Loans [Line Items]  
Summary of Covered Loans by Category
Below is a summary of Covered loans by category at March 31, 2013, and December 31, 2012:
 
 
March 31, 2013
 
December 31, 2012
(in thousands)
Weighted-
Average
Risk Rating
Recorded
Investment
Covered Loans
 
Weighted-
Average
Risk Rating
Recorded
Investment
Covered Loans
Real Estate Loans:
 
 
 
 
 
    Construction and Land Development
7.13

$27,026

 
7.06

$30,537

    Commercial real estate - Investor Owned
6.42
54,401

 
6.08
57,602

    Commercial real estate - Owner Occupied
6.73
45,973

 
6.65
47,140

    Residential real estate
5.75
40,504

 
5.68
42,531

Total real estate loans
 

$167,904

 
 

$177,810

    Commercial and industrial
6.78
13,790

 
6.57
22,034

    Consumer & other
4.34
1,128

 
4.19
1,274

    Portfolio Loans
 

$182,822

 
 

$201,118

Covered Loans
 
Covered Loans [Line Items]  
Summary of Aging of the Recorded Investment in Past Due Covered Loans by Portfolio Class and Category
The aging of the recorded investment in past due Covered loans by portfolio class and category at March 31, 2013, and December 31, 2012, is shown below.

 
March 31, 2013
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
    Commercial & Industrial
$
1,622

 
$
1,718

 
$
3,340

 
$
10,450

 
$
13,790

    Real Estate:
 
 
 
 
 
 
 
 
 
       Commercial - Owner Occupied
478

 
5,416

 
5,894

 
40,079

 
45,973

       Commercial - Investor Owned
3,420

 
1,224

 
4,644

 
49,757

 
54,401

       Construction and Land Development
2,190

 
11,598

 
13,788

 
13,238

 
27,026

       Residential
617

 
2,296

 
2,913

 
37,591

 
40,504

    Consumer & Other

 

 

 
1,128

 
1,128

          Total
$
8,327

 
$
22,252

 
$
30,579

 
$
152,243

 
$
182,822


 
December 31, 2012
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
    Commercial & Industrial
$
319

 
$
3,925

 
$
4,244

 
$
17,790

 
$
22,034

    Real Estate:
 
 
 
 
 
 
 
 
 
       Commercial - Owner Occupied
887

 
5,144

 
6,031

 
41,109

 
47,140

       Commercial - Investor Owned
308

 
665

 
973

 
56,629

 
57,602

       Construction and Land Development
36

 
13,532

 
13,568

 
16,969

 
30,537

       Residential
1,232

 
2,907

 
4,139

 
38,392

 
42,531

    Consumer & Other
1

 
2

 
3

 
1,271

 
1,274

          Total
$
2,783

 
$
26,175

 
$
28,958

 
$
172,160

 
$
201,118

Summary of Changes in Accretable Yield for Purchased Loans
Changes in the accretable yield for purchased loans were as follows for the three months ended March 31, 2013, and 2012:
 
(in thousands)
March 31,
2013
 
March 31,
2012
Balance at beginning of period
$
78,768

 
$
63,335

Accretion
(7,112
)
 
(7,082
)
Disposals
(5,956
)
 
(1,315
)
Reclassifications from nonaccretable difference
599

 
45,386

Other

 
322

Balance at end of period
$
66,299

 
$
100,646