XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest income:        
Interest and fees on loans $ 39,886 $ 30,983 $ 111,519 $ 93,565
Interest on debt securities:        
Taxable 2,628 2,853 7,440 8,666
Nontaxable 264 184 734 449
Interest on federal funds sold 0 0 0 1
Interest on interest-bearing deposits 53 166 195 427
Dividends on equity securities 43 99 230 269
Total interest income 42,874 34,285 120,118 103,377
Interest expense:        
Interest-bearing transaction accounts 182 211 566 606
Money market accounts 1,024 2,004 3,694 6,210
Savings 68 35 209 53
Certificates of deposit:        
$100 and over 1,691 2,297 5,500 6,959
Other 597 855 2,103 2,708
Subordinated debentures 982 1,128 3,111 3,375
Federal Home Loan Bank advances 721 881 2,327 2,669
Notes payable and other borrowings 125 105 362 316
Total interest expense 5,390 7,516 17,872 22,896
Net interest income 37,484 26,769 102,246 80,481
Provision for loan losses not covered under FDIC loss share 1,048 5,400 2,841 13,300
Provision for loan losses covered under FDIC loss share 10,889 2,672 13,380 2,947
Net interest income after provision for loan losses 25,547 18,697 86,025 64,234
Noninterest income:        
Wealth Management revenue 1,825 1,832 5,525 5,173
Service charges on deposit accounts 1,456 1,332 4,199 3,663
Other service charges and fee income 676 464 1,848 1,105
Gain on sale of other real estate 739 517 3,152 1,039
Gain on state tax credits, net 256 1,368 1,180 2,510
Gain on sale of investment securities 0 768 1,156 1,448
Change in FDIC loss share receivable 1,912 1,513 (6,738) 1,148
Miscellaneous income 968 932 2,338 1,821
Total noninterest income 7,832 8,726 12,660 17,907
Noninterest expense:        
Employee compensation and benefits 11,441 9,329 32,956 26,282
Occupancy 1,399 1,306 4,162 3,586
Furniture and equipment 384 431 1,234 1,216
Data processing 881 642 2,530 1,872
FDIC and other insurance 862 828 2,658 3,183
Loan legal and other real estate expense 1,187 1,576 5,216 7,267
Other 5,128 4,190 15,304 10,885
Total noninterest expense 21,282 18,302 64,060 54,291
Income before income tax expense 12,097 9,121 34,625 27,850
Income tax expense 4,167 3,289 11,744 9,633
Net income 7,930 5,832 22,881 18,217
Net income available to common shareholders $ 7,282 $ 5,200 $ 20,948 $ 16,329
Earnings per common share        
Basic $ 0.41 $ 0.29 $ 1.17 $ 1.00
Diluted $ 0.39 $ 0.29 $ 1.14 $ 0.98