XML 40 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Portfolio Loans Covered by Loss Share (Covered loans) (Tables)
9 Months Ended
Sep. 30, 2012
Covered Loans [Line Items]  
Summary of Covered Loans by Category
Below is a summary of Covered loans by category at September 30, 2012, and December 31, 2011:
 
 
September 30, 2012
 
December 31, 2011
(in thousands)
Weighted-
Average
Risk Rating
Recorded
Investment
Covered Loans
 
Weighted-
Average
Risk Rating
Recorded
Investment
Covered Loans
Real Estate Loans:
 
 
 
 
 
    Construction and Land Development
7.13
$
38,620

 
7.22
$
65,990

    Commercial real estate - Investor Owned
6.00
64,287

 
6.12
75,093

    Commercial real estate - Owner Occupied
6.60
44,307

 
6.03
63,101

    Residential real estate
5.67
46,426

 
4.81
56,828

Total real estate loans
 
$
193,640

 
 
$
261,012

    Commercial and industrial
6.93
26,209

 
6.61
36,423

    Consumer & other
4.33
1,584

 
4.14
3,175

    Portfolio Loans
 
$
221,433

 
 
$
300,610

Covered Loans
 
Covered Loans [Line Items]  
Allowance for Credit Losses on Financing Receivables
Below is a summary of the activity in the allowance for loan losses for Covered loans at September 30, 2012, and
September 30, 2011:

 
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2012
 
2011
 
2012
 
2011
Balance at beginning of period
$
1,889

 
$

 
$
1,635

 
$

Provision charged to expense
10,889

 
2,672

 
13,380

 
2,947

Loans charged off
(1,627
)
 
(103
)
 
(3,689
)
 
(378
)
Recoveries
10

 

 
16

 

Other
(59
)
 

 
(240
)
 

Balance at end of period
$
11,102

 
$
2,569

 
$
11,102

 
$
2,569



Summary of Aging of the Recorded Investment in Past Due Covered Loans by Portfolio Class and Category
The aging of the recorded investment in past due Covered loans by portfolio class and category at September 30, 2012, and December 31, 2011, is shown below.

 
September 30, 2012
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
    Commercial & Industrial
$
3,325

 
$
4,378

 
$
7,703

 
$
18,506

 
$
26,209

    Real Estate:
 
 
 
 
 
 
 
 
 
       Commercial - Owner Occupied

 
6,590

 
6,590

 
37,717

 
44,307

       Commercial - Investor Owned
375

 
2,180

 
2,555

 
61,732

 
64,287

       Construction and Land Development
1,884

 
21,830

 
23,714

 
14,906

 
38,620

       Residential
609

 
2,634

 
3,243

 
43,183

 
46,426

    Consumer & Other
11

 
2

 
13

 
1,571

 
1,584

          Total
$
6,204

 
$
37,614

 
$
43,818

 
$
177,615

 
$
221,433


 
December 31, 2011
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
    Commercial & Industrial
$
879

 
$
9,867

 
$
10,746

 
$
25,677

 
$
36,423

    Real Estate:
 
 
 
 
 
 
 
 
 
       Commercial - Owner Occupied
1,438

 
9,684

 
11,122

 
51,979

 
63,101

       Commercial - Investor Owned
2,530

 
7,021

 
9,551

 
65,542

 
75,093

       Construction and Land Development
2,842

 
28,745

 
31,587

 
34,403

 
65,990

       Residential
1,634

 
3,341

 
4,975

 
51,853

 
56,828

    Consumer & Other
236

 
7

 
243

 
2,932

 
3,175

          Total
$
9,559

 
$
58,665

 
$
68,224

 
$
232,386

 
$
300,610

Summary of Changes in Accretable Yield for Purchased Loans
Changes in the accretable yield for purchased loans were as follows for the nine months ended September 30, 2012, and 2011:
 
(in thousands)
September 30,
2012
 
September 30,
2011
Balance at beginning of period
$
63,335

 
$
46,460

Additions

 
40,380

Accretion
(36,225
)
 
(15,337
)
Reclassifications from nonaccretable difference
74,758

 
5,160

Other
(6,423
)
 
(34,228
)
Balance at end of period
$
95,445

 
$
42,435