XML 27 R18.htm IDEA: XBRL DOCUMENT v3.26.1
WARRANTS AND PREFERRED STOCKS (Tables)
3 Months Ended
Mar. 31, 2026
WARRANTS AND PREFERRED STOCK  
Summary of assumptions used in black scholes option-pricing model

Average risk-free interest rate

 

 

3.59%

Average expected life-years

 

 

3

 

Expected volatility

 

 

293.85%

Expected dividends

 

 

0%
Schedule of share-based compensation, warrant options

 

 

Number of Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Weighted Average

Remaining Contractual

Life (Years)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2025

 

 

6,909,000

 

 

$0.15

 

 

 

0.18

 

Granted

 

 

 

 

 

 

 

 

 

Extended

 

 

6,909,000

 

 

 

0.15

 

 

 

3.00

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited/expired

 

 

(6,909,000 )

 

 

0.15

 

 

 

 

Outstanding at March 31, 2026

 

 

6,909,000

 

 

$0.15

 

 

 

2.94

 

Exercisable at March 31, 2026

 

 

6,909,000

 

 

$0.15

 

 

 

2.94