XML 27 R18.htm IDEA: XBRL DOCUMENT v3.25.1
WARRANTS AND PREFERRED STOCKS (Tables)
3 Months Ended
Mar. 31, 2025
WARRANTS AND PREFERRED STOCK  
Summary of assumptions used in Black Scholes option-pricing model

Average risk-free interest rate

 

 

4.66%

Average expected life-years

 

 

3

 

Expected volatility

 

 

182.19%

Expected dividends

 

 

0%
Schedule of Share-based Compensation, Warrant Options

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

6,909,000

 

 

$0.15

 

 

 

1.18

 

Granted

 

 

 

 

 

 

 

 

 

Extended

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited/expired

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2025

 

 

6,909,000

 

 

$0.15

 

 

 

0.93

 

Exercisable at March 31, 2025

 

 

6,909,000

 

 

$0.15

 

 

 

0.93