XML 29 R20.htm IDEA: XBRL DOCUMENT v3.19.1
PRIVATE PLACEMENT OFFERING (Tables)
3 Months Ended
Mar. 31, 2019
Allocated to the instruments as follows

Warrant liabilities   $ 141,027  
Redeemable and Convertible Preferred Stock     1,388,367  
Common Stock     470,706  
Total allocated gross proceeds:   $ 2,000,100  

Schedule of Share-based Compensation, Warrant Options

   

Number

of

Warrants

   

Weighted

Average

Exercise

Price

   

Weighted

Average

Remaining Contractual

Life (Years)

 
                   
Outstanding at December 31, 2018     6,909,000     $ 0.15       0.68  
Granted     -       -       -  
Exercised     -       -       -  
Forfeited/expired     -       -       -  
Outstanding at March 31, 2019     6,909,000     $ 0.15       0.44  
Exercisable at March 31, 2019     6,909,000     $ 0.15       0.44  

2017 Extension of Warrant Terms [Member]  
Assumptions used in Black Scholes option-pricing model

Average risk-free interest rate     1.27 %
Average expected life- years     2  
Expected volatility     135.42 %
Expected dividends     0 %