XML 24 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
12 Months Ended
Dec. 31, 2011
Earnings Per Share [Abstract]  
Earnings Per Share

23. Earnings Per Share

 

Earnings per share are calculated using the two-class method. The calculation of basic earnings per share requires an allocation of earnings to all securities that participate in dividends with common shares, such as unvested restricted stock and preferred participating stock, to the extent that each security may share in the entity's earnings. Basic earnings per share are calculated by dividing undistributed earnings allocated to common stock by the weighted average number of common shares outstanding. Dilutive earnings per share considers the dilutive effect of common stock equivalents, including stock options, warrants to purchase shares of common stock, and preferred stock that can be converted into shares of common stock. Dilutive earnings per share are calculated by dividing undistributed earnings allocated to common stockholders by the sum of the weighted average number of common shares outstanding and the weighted average number of common stock equivalents outstanding, provided those common stock equivalents are dilutive. Potentially dilutive common stock equivalents are excluded from the calculation of diluted earnings per share in periods in which the effect would reduce the loss per share or increase the income per share (i.e., when the common stock equivalents are antidilutive.) To the extent there is an undistributed loss for the period, that loss is allocated entirely to the weighted average number of common shares as the participating security holders have no contractual obligation to share in losses.

For the year ended December 31, 2011, common stock equivalents included in the calculation of diluted earnings per share were 25,002 stock options outstanding to purchase shares of common stock. Weighted-average common stock equivalents that were considered antidilutive and were not included in the calculation of diluted earnings per share at December 31, 2011 were 615,031 stock options outstanding to purchase shares of common stock, 3,805,513 warrants to purchase shares of common stock and 2,598,427 shares of convertible Series C Preferred and Series F Preferred.

Due to the net loss for the years ended December 31, 2010 and 2009, all common stock equivalents were considered antidilutive and were not included in the computation of basic or diluted earnings per share. At December 31, 2010, actual common stock equivalents consisted of 910,103 stock options outstanding to purchase shares of common stock, 3,800,147 warrants to purchase shares of common stock, convertible Series C preferred stock which could be converted into 2,598,697 shares of common, convertible Series D preferred stock which could be converted into 405,330 shares of common stock and convertible Series E preferred stock which could be converted into 455,049 shares of common stock. At December 31, 2009, actual common stock equivalents consisted of 813,099 stock options outstanding to purchase shares of common stock, 2,862,647 warrants to purchase shares of common stock, and the convertible Series A preferred stock which could be converted into 6,000,000 shares of common stock.

 

The following table provides earnings per share calculation details for the years ended December 31, 2011, 2010 and 2009:

     For the Years Ended December 31,  
     2011     2010     2009  
     (dollars in thousands, except per share amounts)  

Net income (loss)

   $ 91,115      $ (53,823   $ (31,550

Preferred dividends and discounts

     (9,145     (9,699     (11,483

Implied noncash preferred dividend

     (10,501     (15,756     —     
  

 

 

   

 

 

   

 

 

 

Net income (loss) applicable to common stockholders

   $ 71,469      $ (79,278   $ (43,033
  

 

 

   

 

 

   

 

 

 

Undistributed earnings allocated to common shares

   $ 67,227      $ (79,278   $ (43,033

Undistributed earnings allocated to unvested restricted participating shares

     1,430        —          —     

Undistributed earnings allocated to preferred participating shares

     2,812        —          —     
  

 

 

   

 

 

   

 

 

 

Total undistributed earnings

   $ 71,469      $ (79,278   $ (43,033
  

 

 

   

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ 3.45      $ (5.27   $ (4.10
  

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     19,474,273        15,049,868        10,492,911   

Effective dilutive potential common shares

     25,002        —          —     
  

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     19,499,275        15,049,868        10,492,911   
  

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per common share*

   $ 3.45      $ (5.27   $ (4.10
  

 

 

   

 

 

   

 

 

 

* Diluted earnings per share are calculated by dividing undistributed earnings allocated to common shares by the total diluted weighted-average number of common shares outstanding.