XML 63 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures - Schedule of Consideration Paid to Acquire Net Assets and Estimated Values of Net Assets (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
May 18, 2016
Dec. 19, 2014
Jun. 30, 2015
Dec. 31, 2016
Dec. 31, 2014
Dec. 31, 2015
Business Acquisition [Line Items]            
Total shares of Common Stock outstanding following the Exchange       22,273,820   13,819,771
Estimated Fair Value of Assets Acquired:            
Goodwill       $ 17,620   $ 17,532
Lynden Arrangement [Member]            
Business Acquisition [Line Items]            
Shares of Common Stock issued in the Exchange/Arrangement 3,700,279          
Closing price of Common Stock $ 12.35          
Total consideration $ 45,698     $ 45,699    
Estimated Fair Value of Liabilities Assumed:            
Credit facility 36,597          
Current liabilities 1,915          
Deferred tax liability 15,157          
Asset retirement obligations 250          
Total consideration plus liabilities assumed 99,617          
Estimated Fair Value of Assets Acquired:            
Cash and cash equivalents 5,263          
Current assets 2,018          
Amount attributable to assets acquired 81,997          
Goodwill 17,620          
Lynden Arrangement [Member] | Proved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties 48,116          
Lynden Arrangement [Member] | Unproved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties $ 26,600          
Earthstone Energy Reverse Acquisition [Member]            
Business Acquisition [Line Items]            
Shares of Common Stock issued as consideration   1,753,388        
Closing price of Common Stock   $ 19.08        
Total purchase price   $ 33,455        
Estimated Fair Value of Liabilities Assumed:            
Credit facility   7,000        
Current liabilities   7,631        
Deferred tax liability   2,880        
Asset retirement obligations   1,035        
Amount attributable to liabilities assumed   18,546        
Total consideration plus liabilities assumed   52,001        
Estimated Fair Value of Assets Acquired:            
Cash and cash equivalents   2,920        
Other current assets   3,466        
Other non-current assets   746        
Amount attributable to assets acquired   34,469        
Goodwill   17,532        
Earthstone Energy Reverse Acquisition [Member] | Proved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties   21,813        
Earthstone Energy Reverse Acquisition [Member] | Unproved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties   $ 5,524        
2014 Eagle Ford Properties [Member]            
Business Acquisition [Line Items]            
Shares of Common Stock issued as consideration in the Contribution   2,957,288        
Closing price of Common Stock   $ 19.08        
Total consideration   $ 56,425     $ 56,425  
Estimated Fair Value of Liabilities Assumed:            
Deferred tax liability   1,547        
Asset retirement obligations   173        
Amount attributable to liabilities assumed   1,720        
Total consideration plus liabilities assumed   58,145        
Estimated Fair Value of Assets Acquired:            
Amount attributable to assets acquired   56,598        
Goodwill   1,547        
2014 Eagle Ford Properties [Member] | Proved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties   34,745        
2014 Eagle Ford Properties [Member] | Unproved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties   $ 21,853        
Other Acquisitions [Member]            
Business Acquisition [Line Items]            
Total consideration     $ 4,066      
Estimated Fair Value of Liabilities Assumed:            
Asset retirement obligations     13      
Other liabilities     5      
Amount attributable to liabilities assumed     18      
Total consideration plus liabilities assumed     4,066      
Estimated Fair Value of Assets Acquired:            
Amount attributable to assets acquired     4,084      
Other Acquisitions [Member] | Proved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties     588      
Other Acquisitions [Member] | Unproved Oil and Gas Properties [Member]            
Estimated Fair Value of Assets Acquired:            
Oil and natural gas properties     $ 3,496