XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (21,493,000) $ (144,000)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion, and amortization 16,252,000 22,705,000
Total loss (gain) on derivative contracts, net 2,517,000 (4,522,000)
Operating portion of net cash received in settlement of derivative contracts 3,330,000 4,178,000
Rig idle and termination expense 5,059,000  
Accretion of asset retirement obligations 404,000 425,000
Stock-based compensation 1,889,000  
Deferred income taxes 387,000 (69,000)
Amortization of deferred financing costs 220,000 195,000
Settlement of asset retirement obligations (15,000) (65,000)
Gain on sale of assets (8,000) (1,667,000)
Changes in assets and liabilities:    
Decrease in accounts receivable 9,141,000 5,362,000
(Increase) decrease in prepaid expenses and other (1,790,000) 548,000
Decrease in accounts payable and accrued expenses (3,462,000) (15,547,000)
Decrease in revenue and royalties payable (1,730,000) (7,318,000)
(Decrease) increase in advances (8,966,000) 224,000
Net cash provided by operating activities 1,735,000 4,305,000
Cash flows from investing activities:    
Lynden Arrangement, net of cash acquired (31,334,000)  
Acquisitions of oil and gas property   (8,706,000)
Additions to oil and gas property and equipment (15,272,000) (57,705,000)
Additions to other property and equipment (63,000) (328,000)
Proceeds from sales of oil and gas properties   3,441,000
Net cash used in investing activities (46,669,000) (63,298,000)
Cash flows from financing activities:    
Proceeds from borrowings 36,597,000  
Repayments of borrowings (38,165,000)  
Issuance of common stock, net of offering costs of $2.7 million 47,125,000  
Deferred financing costs (78,000) (127,000)
Net cash provided by (used in) financing activities 45,479,000 (127,000)
Net increase (decrease) in cash and cash equivalents 545,000 (59,120,000)
Cash and cash equivalents at beginning of period 23,264,000 100,447,000
Cash and cash equivalents at end of period 23,809,000 41,327,000
Cash paid for:    
Interest 688,000 284,000
Non-cash investing and financing activities:    
Common stock issued for Lynden Arrangement 45,698,000  
Acquisitions of oil and gas property   2,130,000
Asset retirement obligations $ 101,000 $ 128,000