XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Divestitures - Schedule of Consideration Paid to Acquire Net Assets and Estimated Values of Net Assets (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
May 31, 2016
Jun. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Business Acquisition [Line Items]        
Total consideration     $ 45,698  
Fair Value of Assets Acquired:        
Goodwill     $ 20,549 $ 17,532
Lynden Arrangement [Member]        
Business Acquisition [Line Items]        
Shares of Earthstone common stock issued in the Arrangement 3,700,279      
Closing price of Earthstone common stock as of May 18, 2016 $ 12.35      
Total consideration $ 45,698      
Fair Value of Liabilities Assumed:        
Credit facility 36,597      
Current liabilities 1,895      
Deferred tax liability 664      
Asset retirement obligations 250      
Total consideration plus liabilities assumed 85,104      
Fair Value of Assets Acquired:        
Cash and cash equivalents 5,263      
Current assets 2,108      
Amount attributable to assets acquired 82,087      
Goodwill 3,017      
Total consideration plus liabilities assumed 85,104      
Lynden Arrangement [Member] | Proved Oil and Gas Properties [Member]        
Fair Value of Assets Acquired:        
Oil and gas properties 48,116      
Lynden Arrangement [Member] | Unproved Oil and Gas Properties [Member]        
Fair Value of Assets Acquired:        
Oil and gas properties $ 26,600      
Other Acquisitions [Member]        
Business Acquisition [Line Items]        
Total consideration   $ 4,066    
Fair Value of Liabilities Assumed:        
Asset retirement obligations   13    
Total consideration plus liabilities assumed   4,066    
Other liabilities   5    
Amount attributable to liabilities assumed   18    
Fair Value of Assets Acquired:        
Amount attributable to assets acquired   4,084    
Total consideration plus liabilities assumed   4,066    
Other Acquisitions [Member] | Proved Oil and Gas Properties [Member]        
Fair Value of Assets Acquired:        
Oil and gas properties   588    
Other Acquisitions [Member] | Unproved Oil and Gas Properties [Member]        
Fair Value of Assets Acquired:        
Oil and gas properties   $ 3,496