XML 30 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions and Divestitures - Schedule of Consideration Paid to Acquire Net Assets and Estimated Values of Net Assets (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended
Dec. 19, 2014
Jun. 30, 2015
Sep. 30, 2015
Dec. 31, 2014
Business Acquisition [Line Items]        
Total shares of Common Stock outstanding following the Exchange     13,835,128 13,835,128
Estimated Fair Value of Assets Acquired:        
Goodwill     $ 22,992 $ 22,992
Earthstone Energy Reverse Acquisition [Member]        
Business Acquisition [Line Items]        
Shares of Common Stock outstanding before the Exchange 1,734,988      
Company director and officer restricted shares that vested in the Exchange 18,400      
Shares of Common Stock issued in the Exchange 9,124,452      
Total shares of Common Stock outstanding following the Exchange 10,877,840      
Shares of Common Stock issued as consideration 1,753,388      
Closing price of Common Stock $ 19.08      
Total purchase price $ 33,455      
Estimated Fair Value of Liabilities Assumed:        
Current liabilities 7,852      
Long-term debt 7,000      
Deferred tax liability 2,880      
Asset retirement obligation 2,227      
Amount attributable to liabilities assumed 19,959      
Total purchase price plus liabilities assumed 53,414      
Estimated Fair Value of Assets Acquired:        
Cash 2,920      
Other current assets 3,466      
Other non-current assets 745      
Amount attributable to assets acquired 34,468      
Goodwill 18,946      
Earthstone Energy Reverse Acquisition [Member] | Proved Oil and Gas Properties [Member]        
Estimated Fair Value of Assets Acquired:        
Oil and natural gas properties 21,813      
Earthstone Energy Reverse Acquisition [Member] | Unproved Oil and Gas Properties [Member]        
Estimated Fair Value of Assets Acquired:        
Oil and natural gas properties $ 5,524      
2014 Eagle Ford Properties [Member]        
Business Acquisition [Line Items]        
Shares of Common Stock issued as consideration in the Contribution 2,957,288      
Closing price of Common Stock $ 19.08      
Estimated Fair Value of Liabilities Assumed:        
Deferred tax liability $ 4,046      
Asset retirement obligation 173      
Amount attributable to liabilities assumed 4,219      
Total purchase price plus liabilities assumed 60,644      
Estimated Fair Value of Assets Acquired:        
Amount attributable to assets acquired 56,598      
Goodwill 4,046      
Consideration paid 56,425      
2014 Eagle Ford Properties [Member] | Proved Oil and Gas Properties [Member]        
Estimated Fair Value of Assets Acquired:        
Oil and natural gas properties 34,745      
2014 Eagle Ford Properties [Member] | Unproved Oil and Gas Properties [Member]        
Estimated Fair Value of Assets Acquired:        
Oil and natural gas properties $ 21,853      
Other Acquisitions [Member]        
Estimated Fair Value of Liabilities Assumed:        
Asset retirement obligation   $ 13    
Amount attributable to liabilities assumed   18    
Other liabilities   5    
Total purchase price plus liabilities assumed   4,066    
Estimated Fair Value of Assets Acquired:        
Amount attributable to assets acquired   4,084    
Consideration paid   4,066    
Other Acquisitions [Member] | Proved Oil and Gas Properties [Member]        
Estimated Fair Value of Assets Acquired:        
Oil and natural gas properties   588    
Other Acquisitions [Member] | Unproved Oil and Gas Properties [Member]        
Estimated Fair Value of Assets Acquired:        
Oil and natural gas properties   $ 3,496