XML 21 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Note 3 - Derivative Financial Instruments
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 3. Derivative Financial Instruments

 

Commodity Derivative Instruments

 

The Company’s hedging activities primarily consist of derivative instruments entered into in order to hedge against changes in oil and natural gas prices through the use of fixed price swap agreements. Swaps exchange floating price risk in the future for a fixed price at the time of the hedge. Consistent with its hedging policy, the Company has entered into a series of derivative instruments to hedge a significant portion of its expected oil and natural gas production through December 31, 2021. Typically, these derivative instruments require payments to (receipts from) counterparties based on specific indices as required by the derivative agreements. Although not risk free, the Company believes these instruments reduce its exposure to oil and natural gas price fluctuations and, thereby, allow the Company to achieve a more predictable cash flow.

 

The Company’s derivative instruments are cash flow hedge transactions in which it is hedging the variability of cash flow related to a forecasted transaction. The Company does not enter into derivative instruments for trading or other speculative purposes. These transactions are recorded in the Condensed Consolidated Financial Statements in accordance with FASB ASC Topic 815. The Company has accounted for these transactions using the mark-to-market accounting method. Generally, the Company incurs accounting losses on derivatives during periods where prices are rising and gains during periods where prices are falling which may cause significant fluctuations in the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations.

 

The Company nets its derivative instrument fair value amounts executed with each counterparty pursuant to an International Swap Dealers Association Master Agreement (“ISDA”), which provides for net settlement over the term of the contract. The ISDA is a standard contract that governs all derivative contracts entered into between the Company and the respective counterparty. The ISDA allows for offsetting of amounts payable or receivable between the Company and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency.

 

The Company had the following open crude oil and natural gas derivative contracts as of September 30, 2020:

 

  

Price Swaps

 
    

Volume

  

Weighted Average Price

 

Period

 

Commodity

 

(Bbls / MMBtu)

  

($/Bbl / $/MMBtu)

 

Q4 2020

 

Crude Oil

  552,000  $60.65 

Q1 - Q4 2021

 

Crude Oil

  1,460,000  $55.16 

Q4 2020

 

Crude Oil Basis Swap (1)

  598,000  $(1.50)

Q4 2020

 

Crude Oil Basis Swap (2)

  92,000  $2.55 

Q4 2020

 

Crude Oil Roll Swap (3)

  552,000  $(1.79)

Q1 - Q4 2021

 

Crude Oil Basis Swap (1)

  1,825,000  $1.05 

Q4 2020

 

Natural Gas

  644,000  $2.85 

Q1 - Q4 2021

 

Natural Gas

  4,380,000  $2.76 

Q4 2020

 

Natural Gas Basis Swap (4)

  644,000  $(1.07)

Q1 - Q4 2021

 

Natural Gas Basis Swap (4)

  4,380,000  $(0.45)

 

 

(1)

The basis differential price is between WTI Midland Crude and the WTI NYMEX.

 

(2)

The basis differential price is between WTI Houston and the WTI NYMEX.

 

(3)

The swap is between WTI Roll and the WTI NYMEX.

 

(4)

The basis differential price is between W. Texas (WAHA) and the Henry Hub NYMEX.

 

Interest Rate Swaps

 

At times, the Company’s hedging activities include the use of interest rate swaps entered into in order to manage cash flow variability resulting from changes in interest rates. These derivative instruments are not accounted for under hedge accounting.

 

The Company had the following interest rate swaps as of September 30, 2020:

 

Effective Dates

 

Notional Amount

  

Fixed Rate

 

May 5, 2020 to May 5, 2022

 $125,000,000   0.286%

May 5, 2022 to May 5, 2023

 $100,000,000   0.286%

May 5, 2023 to May 7, 2024

 $75,000,000   0.286%

 

The following table summarizes the location and fair value amounts of all derivative instruments in the Condensed Consolidated Balance Sheets as well as the gross recognized derivative assets, liabilities, and amounts offset in the Condensed Consolidated Balance Sheets (in thousands):

 

    

September 30, 2020

  

December 31, 2019

 

Derivatives not

   

Gross

      

Net

  

Gross

      

Net

 

designated as hedging

 

Balance

 

Recognized

  

Gross

  

Recognized

  

Recognized

  

Gross

  

Recognized

 

contracts under ASC

 

Sheet

 

Assets /

  

Amounts

  

Assets /

  

Assets /

  

Amounts

  

Assets /

 

Topic 815

 

Location

 

Liabilities

  

Offset

  

Liabilities

  

Liabilities

  

Offset

  

Liabilities

 

Commodity contracts

 

Derivative asset - current

 $26,773  $(1,676) $25,097  $13,321  $(4,461) $8,860 

Commodity contracts

 

Derivative liability - current

 $2,539  $(1,676) $863  $11,350  $(4,461) $6,889 

Interest rate swaps

 

Derivative liability - current

 $177  $  $177  $  $  $ 

Commodity contracts

 

Derivative asset - noncurrent

 $4,727  $  $4,727  $1,031  $(261) $770 

Commodity contracts

 

Derivative liability - noncurrent

 $355  $  $355  $261  $(261) $ 

Interest rate swaps

 

Derivative liability - noncurrent

 $222  $  $222  $  $  $ 

 

The following table summarizes the location and amounts of the Company’s realized and unrealized gains and losses on derivatives instruments in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows (in thousands):

 

      

Three Months Ended

  

Nine Months Ended

 

Derivatives not designated as hedging contracts under ASC Topic 815

 

September 30,

  

September 30,

 
  

Statement of Cash Flows Location

 

Statement of Operations Location

 

2020

  

2019

  

2020

  

2019

 

Unrealized (loss) gain

 

Not separately presented

 

Not separately presented

 $(14,543) $15,021  $25,466  $(33,332)

Realized gain

 

Operating portion of net cash received in settlement of derivative contracts

 

Not separately presented

  8,503   3,705   47,599   13,660 
  

Total (loss) gain on derivative contracts, net

 

(Loss) gain on derivative contracts, net

 $(6,040) $18,726  $73,065  $(19,672)

 

Included in Accounts receivable under the subheading of Joint interest billings and other in the Condensed Consolidated Balance Sheets as of September 30, 2020 and December 31, 2019 are $3.6 million and $0.6 million, respectively, related to commodity hedge contracts settled as of that date for which the cash has not been received.