XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 3,939,000 $ 1,780,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depletion and depreciation 3,881,000 2,017,000
Deferred income tax expense 1,515,000 240,000
Accretion of asset retirement obligation 202,000 177,000
Share-based compensation 158,000 170,000
Amortization of deferred financing costs 13,000 2,000
Change in:    
Accounts receivable, net (1,270,000) (904,000)
Other current assets (501,000) (74,000)
Accounts payable and accrued liabilities (1,496,000) 459,000
Net cash provided by operating activities 6,441,000 3,867,000
Cash flows from investing activities:    
Oil and gas properties (10,934,000) (12,243,000)
Proceeds from sale of oil and gas property and equipment 292,000 0
Purchases of support equipment and other non-current assets (261,000) (174,000)
Net cash used in investing activities (10,903,000) (12,417,000)
Cash flows from financing activities:    
Borrowings on long term debt 5,000,000 4,000,000
Deferred financing fees (46,000) (48,000)
Purchase of treasury shares (1,000) 0
Net cash provided by financing activities 4,953,000 3,952,000
Cash and cash equivalents:    
Net increase (decrease) in cash and cash equivalents 491,000 (4,598,000)
Cash and cash equivalents, beginning of year 2,180,000 6,778,000
Cash and cash equivalents, end of period 2,671,000 2,180,000
Supplemental disclosure of cash flow information:    
Cash paid for interest 154,000 15,000
Cash paid for income tax 1,000 341,000
Non-cash:    
Increase in oil and gas property due to asset retirement obligation 85,000 102,000
Accrued capital expenditures 1,539,000 1,546,000
Prepaid capital expenditures $ 272,000 $ 9,000