XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Mar. 31, 2013
ASSETS    
Cash and cash equivalents $ 2,671,000 $ 2,180,000
Accounts receivable:    
Oil and gas sales 3,895,000 2,753,000
Joint interest and other receivables, net of allowance of ($15,000) and ($38,000), respectively 758,000 630,000
Other current assets 1,043,000 814,000
Total current assets 8,367,000 6,377,000
Oil and gas property, full cost method:    
Proved properties 67,186,000 53,265,000
Unproved properties 773,000 2,156,000
Accumulated depletion and impairment (31,496,000) (27,729,000)
Net oil and gas properties 36,463,000 27,692,000
Support equipment and other non-current assets, net of accumulated depreciation of ($514,000) and ($416,000), respectively 791,000 611,000
Total non-current assets 37,254,000 28,303,000
Total assets 45,621,000 34,680,000
LIABILITIES AND SHAREHOLDERS' EQUITY    
Accounts payable 430,000 1,631,000
Accrued liabilities 5,243,000 3,971,000
Total current liabilities 5,673,000 5,602,000
Long-term liabilities:    
Long term debt 9,000,000 4,000,000
Deferred tax liability 4,486,000 2,971,000
Asset retirement obligation, less current portion 2,068,000 1,809,000
Total long-term liabilities 15,554,000 8,780,000
Total liabilities 21,227,000 14,382,000
Shareholders' Equity:    
Preferred shares, $0.001 par value, 600,000 authorized and none issued or outstanding 0 0
Common shares, $0.001 par value, 6,400,000 shares authorized and 1,753,000 and 1,802,000 shares issued, respectively 18,000 18,000
Additional paid-in capital 23,436,000 23,278,000
Treasury stock, at cost, 24,000 and 82,000 shares, respectively (458,000) (457,000)
Accumulated earnings (deficit) 1,398,000 (2,541,000)
Total shareholders' equity 24,394,000 20,298,000
Total liabilities and shareholders' equity $ 45,621,000 $ 34,680,000