XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
REVENUES        
Total revenues $ 370,008 $ 472,551 $ 783,144 $ 668,701
OPERATING COSTS AND EXPENSES        
Lease operating expense 87,602 50,514 175,580 72,145
Production and ad valorem taxes 31,805 34,195 64,958 47,510
Depreciation, depletion and amortization 109,990 66,463 220,740 100,789
Impairment expense 854 0 854 0
General and administrative expense 19,992 14,077 37,571 26,383
Transaction costs 208 (402) 401 10,340
Accretion of asset retirement obligation 646 708 1,275 1,105
Exploration expense 6,082 0 6,548 92
Total operating costs and expenses 257,179 165,555 507,927 258,364
Gain on sale of oil and gas properties 49,254 0 46,114 0
Income from operations 162,083 306,996 321,331 410,337
OTHER INCOME (EXPENSE)        
Interest expense, net (22,092) (16,625) (44,948) (21,943)
Write-off of deferred financing costs 0 0 (5,109) 0
Loss on derivative contracts, net (40,309) (49,907) (66,773) (201,387)
Other income, net 819 249 812 296
Total other income (expense) (61,582) (66,283) (116,018) (223,034)
Income before income taxes 100,501 240,713 205,313 187,303
Income tax expense (18,053) (22,688) (36,654) (21,155)
Net income 82,448 218,025 168,659 166,148
Less: Net income attributable to noncontrolling interest 24,406 73,140 50,069 54,741
Net income attributable to Earthstone Energy, Inc. $ 58,042 $ 144,885 $ 118,590 $ 111,407
Net income per common share attributable to Earthstone Energy, Inc.:        
Basic (in dollars per share) $ 0.55 $ 1.85 $ 1.12 $ 1.57
Diluted (in dollars per share) $ 0.54 $ 1.46 $ 1.10 $ 1.37
Weighted average common shares outstanding:        
Basic (in shares) 106,209,657 78,291,037 106,091,850 70,909,353
Diluted (in shares) 107,336,695 102,410,036 107,438,062 84,266,422
Oil        
REVENUES        
Total revenues $ 294,997 $ 286,632 $ 612,375 $ 424,384
Natural gas        
REVENUES        
Total revenues 20,649 96,125 50,667 119,083
Natural gas liquids        
REVENUES        
Total revenues $ 54,362 $ 89,794 $ 120,102 $ 125,234