XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total Earthstone Energy, Inc. Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021     53,467,307 34,344,532      
Beginning balance at Dec. 31, 2021 $ 1,046,261 $ 558,494 $ 53 $ 34 $ 718,181 $ (159,774) $ 487,767
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 2,301 2,301     2,301    
Shares issued in connection with Acquisition (in shares)     19,417,476        
Shares issued in connection with Chisholm Acquisition 249,515 249,515 $ 19   249,496    
Vesting of restricted stock units, net of taxes paid (in shares)     483,251        
Vesting of restricted stock units, net of taxes paid 0   $ 1   (1)    
Class A Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     286,892        
Class A Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (3,898) (3,898)     (3,898)    
Cancellation of treasury shares (in shares)     (286,892)        
Class B Common Stock converted to Class A Common Stock (in shares)     72,766 72,766      
Class B Common Stock converted to Class A Common Stock 0 1,014     1,014   (1,014)
Net income (loss) (51,877) (33,478)       (33,478) (18,399)
Ending balance (in shares) at Mar. 31, 2022     73,440,800 34,271,766      
Ending balance at Mar. 31, 2022 1,242,302 773,948 $ 73 $ 34 967,093 (193,252) 468,354
Beginning balance (in shares) at Dec. 31, 2022     105,547,139 34,259,641      
Beginning balance at Dec. 31, 2022 2,324,017 1,639,314 $ 106 $ 34 1,346,463 292,711 684,703
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation expense 3,844 3,844     3,844    
Vesting of restricted stock units, net of taxes paid (in shares)     756,429        
Vesting of restricted stock units, net of taxes paid 0            
Class A Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     460,473        
Class A Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (6,342) (6,342)     (6,342)    
Cancellation of treasury shares (in shares)     (460,473)        
Net income (loss) 86,211 60,548       60,548 25,663
Ending balance (in shares) at Mar. 31, 2023     106,303,568 34,259,641      
Ending balance at Mar. 31, 2023 $ 2,407,730 $ 1,697,364 $ 106 $ 34 $ 1,343,965 $ 353,259 $ 710,366