XML 28 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Tracker Acquisition
Foreland Acquisition
Chisholm Acquisition
Bighorn Acquisition
IRM Acquisition
Titus Acquisition
Earthstone Energy, Inc. Equity
Earthstone Energy, Inc. Equity
Tracker Acquisition
Earthstone Energy, Inc. Equity
Foreland Acquisition
Earthstone Energy, Inc. Equity
Chisholm Acquisition
Earthstone Energy, Inc. Equity
Bighorn Acquisition
Earthstone Energy, Inc. Equity
IRM Acquisition
Earthstone Energy, Inc. Equity
Titus Acquisition
Additional Paid-in Capital
Additional Paid-in Capital
Tracker Acquisition
Additional Paid-in Capital
Foreland Acquisition
Additional Paid-in Capital
Chisholm Acquisition
Additional Paid-in Capital
Bighorn Acquisition
Additional Paid-in Capital
IRM Acquisition
Additional Paid-in Capital
Titus Acquisition
Accumulated Deficit
Noncontrolling Interest
Series A Convertible Preferred Stock
Preferred Stock
Class A Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Tracker Acquisition
Class A Common Stock
Common Stock
Foreland Acquisition
Class A Common Stock
Common Stock
Chisholm Acquisition
Class A Common Stock
Common Stock
Bighorn Acquisition
Class A Common Stock
Common Stock
IRM Acquisition
Class A Common Stock
Common Stock
Titus Acquisition
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2019                                               0   29,421,131               35,260,680
Beginning balance at Dec. 31, 2019 $ 835,751             $ 345,599             $ 527,246             $ (181,711) $ 490,152 $ 0   $ 29               $ 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                    
Stock-based compensation expense 10,054             10,054             10,054                                      
Conversion of preferred stock (in shares)                                                                 251,309  
Shares issued in connection with Acquisition (in shares)                                                 0                  
Vesting of restricted stock units, net of taxes paid (in shares)                                                   670,981                
Vesting of restricted stock units, net of taxes paid 0                           (1)                     $ 1                
Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)                                                   243,924                
Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (835)             (835)             (835)                                      
Cancellation of treasury shares (in shares)                                                   (243,924)                
Class B Common Stock converted to Class A Common Stock (in shares)                                                   251,309               (251,309)
Class B Common Stock converted to Class A Common Stock 0             3,610             3,610               (3,610)                      
Net income (loss) (29,434)             (13,547)                           (13,547) (15,887)                      
Ending balance (in shares) at Dec. 31, 2020                                               0   30,343,421               35,009,371
Ending balance at Dec. 31, 2020 815,536             344,881             540,074             (195,258) 470,655 $ 0   $ 30               $ 35
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                    
Stock-based compensation expense 9,132             9,132             9,132                                      
Conversion of preferred stock (in shares)                                                                 664,839  
Modification of performance units (2,276)             (2,276)             (2,276)                                      
Shares issued in connection with Acquisition (in shares)                                                     6,200,000 2,611,111     12,719,594      
Shares issued in connection with Acquisition   $ 61,814 $ 28,121     $ 76,572     $ 61,814 $ 28,121     $ 76,572     $ 61,808 $ 28,119     $ 76,559             $ 6 $ 2     $ 13      
Vesting of restricted stock units, net of taxes paid (in shares)                                                   928,342                
Vesting of restricted stock units, net of taxes paid 0                           (1)                     $ 1                
Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)                                                   453,483                
Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (4,144)             (4,144)             (4,144)                                      
Cancellation of treasury shares (in shares)                                                   (453,483)                
Class B Common Stock converted to Class A Common Stock (in shares)                                                   664,839               (664,839)
Class B Common Stock converted to Class A Common Stock 0             8,910             8,910               (8,910)     $ 1               $ (1)
Net income (loss) 61,506             35,484                           35,484 26,022                      
Ending balance (in shares) at Dec. 31, 2021                                               0   53,467,307               34,344,532
Ending balance at Dec. 31, 2021 1,046,261             558,494             718,181             (159,774) 487,767 $ 0   $ 53               $ 34
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                    
Stock-based compensation expense 16,733             16,733             16,733                                      
Purchase of treasury shares (in shares)                                                   (3,000,000)                
Purchase of treasury shares (43,937)             (43,937)             (43,934)                     $ (3)                
Preferred stock issuance (in shares)                                               280,000                    
Preferred stock issuance 279,326             279,326             279,326                                      
Conversion of preferred stock (in shares)                                               (280,000) 25,200,000 25,225,225             84,891  
Conversion of preferred stock 0                           (25)                     $ 25                
Shares issued in connection with Acquisition (in shares)                                                         19,417,476 5,650,977   3,857,015    
Shares issued in connection with Acquisition       $ 249,514 $ 77,758   $ 53,574       $ 249,514 $ 77,758   $ 53,574       $ 249,495 $ 77,752   $ 53,570               $ 19 $ 6   $ 4    
Vesting of restricted stock units, net of taxes paid (in shares)                                                   844,248                
Vesting of restricted stock units, net of taxes paid 0                           (2)                     $ 2                
Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)                                                   429,547                
Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (5,829)             (5,829)             (5,829)                                      
Cancellation of treasury shares (in shares)                                                   (429,547)                
Class B Common Stock converted to Class A Common Stock (in shares)                                                   84,891               (84,891)
Class B Common Stock converted to Class A Common Stock 0             1,196             1,196               (1,196)                      
Net income (loss) 650,617             452,485                           452,485 198,132                      
Ending balance (in shares) at Dec. 31, 2022                                               0   105,547,139               34,259,641
Ending balance at Dec. 31, 2022 $ 2,324,017             $ 1,639,314             $ 1,346,463             $ 292,711 $ 684,703 $ 0   $ 106               $ 34