XML 64 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Information On Oil And Gas Exploration And Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2022
Extractive Industries [Abstract]  
Schedule of Costs Incurred in Oil and Gas Producing Activities
The Company’s oil and natural gas activities for 2022, 2021 and 2020 were entirely within the United States of America. Costs incurred in oil and natural gas producing activities were as follows (in thousands):
 Years Ended December 31,
 202220212020
Acquisition cost:  
Proved$1,934,602 $465,144 $— 
Unproved77,378 43 — 
Exploration costs:
Geological and geophysical2,492 341 298 
Development costs538,114 134,035 67,550 
Total additions$2,552,586 $599,563 $67,848 
Summary of Capitalized Costs, Impairment, and Depreciation, Depletion and Amortization
Capitalized costs, impairment, and depreciation, depletion and amortization relating to the Company’s oil and natural gas properties producing activities, all of which are conducted within the continental United States as of December 31, 2022 and 2021, are summarized below (in thousands):
 December 31,
 20222021
Oil and gas properties, successful efforts method:  
Proved properties$4,088,553 $1,726,019 
Accumulated impairment to proved properties(100,652)(100,652)
Proved properties, net of accumulated impairments3,987,901 1,625,367 
Unproved properties349,905 289,341 
Accumulated impairment to Unproved properties(67,316)(67,316)
Unproved properties, net of accumulated impairments282,589 222,025 
Land5,482 5,382 
Total oil and gas properties, net of accumulated impairments4,275,972 1,852,774 
Accumulated depreciation, depletion and amortization(619,196)(395,625)
Net oil and gas properties$3,656,776 $1,457,149 
Summary of Changes in Quantities of Proved Oil and Natural Gas Reserves
A summary of the Company’s changes in quantities of proved oil, natural gas and natural gas liquid reserves for the years ended December 31, 2022, 2021 and 2020 are as follows:
Oil
(MBbl)
Natural Gas
(MMcf)
Natural Gas Liquids
(MBbl)
Total
(MBoe)
Balance - December 31, 201952,650 107,990 23,688 94,336 
Extensions420 1,258 230 860 
Production(3,180)(7,282)(1,237)(5,630)
Revision to previous estimates(9,800)9,249 (2,432)(10,691)
Balance - December 31, 202040,090 111,215 20,249 78,875 
Extensions7,016 49,846 6,532 21,856 
Sales of minerals in place(8)(1)— (8)
Purchases of minerals in place25,114 106,539 17,103 59,973 
Production(4,381)(14,505)(2,257)(9,055)
Revision to previous estimates(6,756)31,787 (2,596)(4,054)
Balance - December 31, 202161,075 284,881 39,031 147,587 
Extensions13,430 51,346 7,895 29,883 
Sales of minerals in place(2,044)(6,631)(1,417)(4,566)
Purchases of minerals in place85,237 429,646 56,268 213,113 
Production(11,866)(54,392)(7,599)(28,531)
Revision to previous estimates(7,432)37,316 11,663 10,450 
Balance - December 31, 2022138,400 742,166 105,841 367,936 
Proved developed reserves:
December 31, 201918,220 35,120 7,447 31,521 
December 31, 202018,878 55,764 10,125 38,298 
December 31, 202135,824 190,999 25,917 93,575 
December 31, 202288,759 574,762 80,168 264,721 
Proved undeveloped reserves:
December 31, 201934,430 72,870 16,241 62,815 
December 31, 202021,212 55,450 10,123 40,577 
December 31, 202125,251 93,882 13,114 54,012 
December 31, 202249,641 167,404 25,673 103,215 
The table below presents the quantities of proved oil, natural gas and natural gas liquids reserves attributable to noncontrolling interests as of December 31, 2022 and 2021 and 2020:
As of December 31, 2022Oil
(MBbl)
Natural Gas
(MMcf)
Natural Gas Liquids
(MBbl)
Total
(MBoe)
Proved developed21,750 140,845 19,645 64,870 
Proved undeveloped12,165 41,022 6,291 25,293 
Total proved33,915 181,867 25,936 90,163 
As of December 31, 2021Oil
(MBbl)
Natural Gas
(MMcf)
Natural Gas Liquids
(MBbl)
Total
(MBoe)
Proved developed14,011 74,702 10,137 36,598 
Proved undeveloped9,876 36,719 5,129 21,125 
Total proved23,887 111,421 15,266 57,723 
As of December 31, 2020Oil
(MBbl)
Natural Gas
(MMcf)
Natural Gas Liquids
(MBbl)
Total
(MBoe)
Proved developed10,113 29,873 5,424 20,516 
Proved undeveloped11,363 29,704 5,423 21,737 
Total proved21,476 59,577 10,847 42,253 
Schedule of Changes in PUD Reserves
Changes in PUD reserves for the years ended December 31, 2022, 2021 and 2020 were as follows (in MBoe): 
Proved undeveloped reserves at December 31, 2019 (1)62,815 
Conversions to developed(8,200)
Extensions— 
Revision to previous estimates(14,038)
Proved undeveloped reserves at December 31, 2020 (2)40,577 
Conversions to developed(8,274)
Extensions20,521 
Purchases of minerals in place11,577 
Revision to previous estimates(10,389)
Proved undeveloped reserves at December 31, 2021 (3)54,012 
Conversions to developed(22,637)
Extensions16,499 
Purchases of minerals in place57,432 
Revision to previous estimates(2,091)
Proved undeveloped reserves at December 31, 2022 (4)103,215 
(1)Includes 34,243 MBoe attributable to noncontrolling interests.
(2)Includes 21,737 MBoe attributable to noncontrolling interests.
(3)Includes 21,125 MBoe attributable to noncontrolling interests.
(4)Includes 25,293 MBoe attributable to noncontrolling interests.
Schedule Of Standardized Measure
The Standardized Measure at December 31, 2022, 2021 and 2020 is as follows (in thousands):
 December 31,
 202220212020
Future cash inflows$21,506,026 $6,042,508 $1,902,073 
Future production costs(6,362,901)(1,641,130)(633,248)
Future development costs(1,207,597)(470,008)(285,088)
Future income tax expense(1,910,370)(381,663)(35,557)
Future net cash flows12,025,158 3,549,707 948,180 
10% annual discount for estimated timing of cash flows(5,300,657)(1,731,335)(487,327)
Standardized measure of discounted future net cash flows (1)
$6,724,501 $1,818,372 $460,853 
(1)At December 31, 2022, 2021 and 2020, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $1.6 billion, $711.2 million and $246.9 million, respectively.
Schedule Of Changes In Standardized Measure Of Discontinued Future Net Cash Flows Relating To Proved Oil And Natural Gas Reserves
The following is a summary of the changes in the Standardized Measure for the Company’s proved oil and natural gas reserves during each of the years in the three-year period ended December 31, 2022 (in thousands):
 December 31,
 202220212020
Beginning of year$1,818,372 $460,853 $789,577 
Sales of oil and gas produced, net of production costs(1,341,586)(343,914)(105,555)
Sales of minerals in place(76,570)14 14 
Net changes in prices and production costs3,838,439 1,346,851 (381,769)
Extensions and improved recoveries1,178,521 216,583 14,644 
Changes in income taxes, net(866,805)(185,757)17,826 
Previously estimated development costs incurred during the period246,705 41,120 66,788 
Net changes in future development costs(295,553)(104,223)258,741 
Purchases of minerals in place2,011,980 465,187 — 
Revisions of previous quantity estimates3,283 (151,748)(273,781)
Accretion of discount345,642 76,121 81,999 
Changes in timing of estimated cash flows and other(137,927)(2,715)(7,631)
End of year (1)
$6,724,501 $1,818,372 $460,853 
(1)At December 31, 2022, 2021 and 2020, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $1.6 billion, $711.2 million and $246.9 million, respectively.