XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
REVENUES        
Total revenues $ 472,551 $ 89,671 $ 668,701 $ 165,243
OPERATING COSTS AND EXPENSES        
Lease operating expense 50,514 11,747 72,145 22,596
Production and ad valorem taxes 34,195 5,176 47,510 10,203
Depreciation, depletion and amortization 66,463 26,027 100,789 50,434
General and administrative expense 14,077 9,170 26,383 17,550
Transaction costs (402) 507 10,340 2,613
Accretion of asset retirement obligations 708 303 1,105 593
Exploration expense 0 30 92 30
Total operating costs and expenses 165,555 52,960 258,364 104,019
Gain on sale of oil and gas properties 0 348 0 348
Income from operations 306,996 37,059 410,337 61,572
OTHER INCOME (EXPENSE)        
Interest expense, net (16,625) (2,401) (21,943) (4,618)
Loss on derivative contracts, net (49,907) (51,175) (201,387) (84,438)
Other income, net 249 200 296 303
Total other expense (66,283) (53,376) (223,034) (88,753)
Income (loss) before income taxes 240,713 (16,317) 187,303 (27,181)
Income tax (expense) benefit (22,688) 486 (21,155) 794
Net income (loss) 218,025 (15,831) 166,148 (26,387)
Less: Net income (loss) attributable to noncontrolling interest 73,140 (6,960) 54,741 (11,683)
Net income (loss) attributable to Earthstone Energy, Inc. $ 144,885 $ (8,871) $ 111,407 $ (14,704)
Net income (loss) per common share attributable to Earthstone Energy, Inc.:        
Basic (in dollars per share) $ 1.85 $ (0.20) $ 1.57 $ (0.34)
Diluted (in dollars per share) $ 1.46 $ (0.20) $ 1.37 $ (0.34)
Weighted average common shares outstanding:        
Basic (in shares) 78,291,037 44,127,718 70,909,353 43,457,043
Diluted (in shares) 102,410,036 44,127,718 84,266,422 43,457,043
Oil        
REVENUES        
Total revenues $ 286,632 $ 70,918 $ 424,384 $ 131,737
Natural gas        
REVENUES        
Total revenues 96,125 6,690 119,083 12,542
Natural gas liquids        
REVENUES        
Total revenues $ 89,794 $ 12,063 $ 125,234 $ 20,964