XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Earthstone Energy, Inc. Equity
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020     30,343,421 35,009,371        
Beginning balance at Dec. 31, 2020 $ 815,536   $ 30 $ 35 $ 540,074 $ (195,258) $ 344,881 $ 470,655
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense - equity portion 2,605       2,605   2,605  
Shares issued in connection with Acquisition (in shares)     12,719,594          
Shares issued in connection with Acquisition 76,572   $ 13   76,559   76,572  
Vesting of restricted stock units and performance units, net of taxes paid (in shares)     463,495          
Vesting of restricted stock units, net of taxes paid 0              
Vested restricted stock units and performance units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     257,764          
Class A Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (2,080)       (2,080)   (2,080)  
Cancellation of treasury shares (in shares)     (257,764)          
Class B Common Stock converted to Class A Common Stock (in shares)   578,031 578,031 (578,031)        
Class B Common Stock converted to Class A Common Stock 0   $ 1 $ (1) 7,758   7,758 (7,758)
Net loss (10,556)         (5,833) (5,833) (4,723)
Ending balance (in shares) at Mar. 31, 2021     44,104,541 34,431,340        
Ending balance at Mar. 31, 2021 882,077   $ 44 $ 34 624,916 (201,091) 423,903 458,174
Beginning balance (in shares) at Dec. 31, 2021     53,467,307 34,344,532        
Beginning balance at Dec. 31, 2021 1,046,261   $ 53 $ 34 718,181 (159,774) 558,494 487,767
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation expense - equity portion 2,301       2,301   2,301  
Shares issued in connection with Acquisition (in shares)     19,417,476          
Shares issued in connection with Acquisition 249,515   $ 19   249,496   249,515  
Vesting of restricted stock units and performance units, net of taxes paid (in shares)     483,251          
Vesting of restricted stock units, net of taxes paid 0   $ 1   (1)      
Vested restricted stock units and performance units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     286,892          
Class A Shares retained by the Company in exchange for payment of recipient mandatory tax withholdings (3,898)       (3,898)   (3,898)  
Cancellation of treasury shares (in shares)     (286,892)          
Class B Common Stock converted to Class A Common Stock (in shares)   72,766 72,766 (72,766)        
Class B Common Stock converted to Class A Common Stock 0   $ 0 $ 0 1,014   1,014 (1,014)
Net loss (51,877)         (33,478) (33,478) (18,399)
Ending balance (in shares) at Mar. 31, 2022     73,440,800 34,271,766        
Ending balance at Mar. 31, 2022 $ 1,242,302   $ 73 $ 34 $ 967,093 $ (193,252) $ 773,948 $ 468,354