XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
REVENUES        
Total revenues $ 110,384 $ 41,047 $ 275,627 $ 107,848
OPERATING COSTS AND EXPENSES        
Lease operating expense 12,983 7,044 35,579 21,971
Production and ad valorem taxes 7,225 2,696 17,428 7,198
Rig termination expense 0 0 0 426
Depreciation, depletion and amortization 27,059 28,538 77,493 76,096
Impairment expense 0 2,115 0 62,548
General and administrative expense 7,650 5,796 25,200 19,615
Transaction costs 293 (705) 2,906 (324)
Accretion of asset retirement obligations 323 47 916 137
Exploration expense 296 0 326 298
Total operating costs and expenses 55,829 45,531 159,848 187,965
Gain on sale of oil and gas properties 392 0 740 198
Income (loss) from operations 54,947 (4,484) 116,519 (79,919)
OTHER INCOME (EXPENSE)        
Interest expense, net (3,050) (1,186) (7,668) (4,207)
(Loss) gain on derivative contracts, net (33,128) (6,040) (117,566) 73,065
Other income, net 520 (18) 823 120
Total other income (expense) (35,658) (7,244) (124,411) 68,978
Income (loss) before income taxes 19,289 (11,728) (7,892) (10,941)
Income tax (expense) benefit (451) (130) 343 (112)
Net income (loss) 18,838 (11,858) (7,549) (11,053)
Less: Net income (loss) attributable to noncontrolling interest 8,420 (6,413) (3,263) (5,977)
Net income (loss) attributable to Earthstone Energy, Inc. $ 10,418 $ (5,445) $ (4,286) $ (5,076)
Net income (loss) per common share attributable to Earthstone Energy, Inc.:        
Basic (in dollars per share) $ 0.21 $ (0.18) $ (0.09) $ (0.17)
Diluted (in dollars per share) $ 0.20 $ (0.18) $ (0.09) $ (0.17)
Weighted average common shares outstanding:        
Basic (in shares) 49,243,185 30,073,635 45,406,952 29,810,705
Diluted (in shares) 52,662,942 30,073,635 45,406,952 29,810,705
Oil        
REVENUES        
Total revenues $ 74,051 $ 33,158 $ 205,788 $ 93,017
Natural gas        
REVENUES        
Total revenues 14,368 2,642 26,910 4,855
Natural gas liquids        
REVENUES        
Total revenues $ 21,965 $ 5,247 $ 42,929 $ 9,976