XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Restricted Stock Units
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Restricted Stock Units
Class A Common Stock
Common Stock
Restricted Stock Units
Class A Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Restricted Stock Units
Accumulated Deficit
Total Earthstone Energy, Inc. Equity
Total Earthstone Energy, Inc. Equity
Restricted Stock Units
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2019         29,421,131 35,260,680                
Beginning balance at Dec. 31, 2019 $ 835,751       $ 29 $ 35     $ 527,246   $ (181,711) $ 345,599   $ 490,152
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,694               2,694     2,694    
Vesting of restricted stock units, net of taxes paid (in shares)         231,834                  
Vesting of restricted stock units, net of taxes paid 1       $ 1             1    
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)               75,695            
Vested restricted stock units and performance units retained by the Company in exchange for payment of recipient mandatory tax withholdings       $ (214)           $ (214)     $ (214)  
Cancellation of treasury shares (in shares)         (75,695)                  
Class B Common Stock converted to Class A Common Stock (in shares)         199,993 (199,993)                
Class B Common Stock converted to Class A Common Stock 0               2,897     2,897   (2,897)
Net loss 36,714                   16,708 16,708   20,006
Ending balance (in shares) at Mar. 31, 2020         29,852,958 35,060,687                
Ending balance at Mar. 31, 2020 874,946       $ 30 $ 35     532,623   (165,003) 367,685   507,261
Beginning balance (in shares) at Dec. 31, 2019         29,421,131 35,260,680                
Beginning balance at Dec. 31, 2019 835,751       $ 29 $ 35     527,246   (181,711) 345,599   490,152
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Class B Common Stock converted to Class A Common Stock (in shares)     201,993                      
Net loss 805                          
Ending balance (in shares) at Jun. 30, 2020         30,020,357 35,058,687                
Ending balance at Jun. 30, 2020 841,435       $ 30 $ 35     535,049   (181,342) 353,772   487,663
Beginning balance (in shares) at Mar. 31, 2020         29,852,958 35,060,687                
Beginning balance at Mar. 31, 2020 874,946       $ 30 $ 35     532,623   (165,003) 367,685   507,261
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,568               2,568     2,568    
Vesting of restricted stock units, net of taxes paid (in shares)   165,399                        
Vesting of restricted stock units, net of taxes paid 0                          
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)               57,810            
Vested restricted stock units and performance units retained by the Company in exchange for payment of recipient mandatory tax withholdings       $ (170)           $ (170)     $ (170)  
Cancellation of treasury shares (in shares)         (57,810)                  
Class B Common Stock converted to Class A Common Stock (in shares)     2,000   2,000 (2,000)                
Class B Common Stock converted to Class A Common Stock 0               28     28   (28)
Net loss (35,909)                   (16,339) (16,339)   (19,570)
Ending balance (in shares) at Jun. 30, 2020         30,020,357 35,058,687                
Ending balance at Jun. 30, 2020 841,435       $ 30 $ 35     535,049   (181,342) 353,772   487,663
Beginning balance (in shares) at Dec. 31, 2020         30,343,421 35,009,371                
Beginning balance at Dec. 31, 2020 815,536       $ 30 $ 35     540,074   (195,258) 344,881   470,655
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,605               2,605     2,605    
Shares issued in connection with the IRM Acquisition (in shares)         12,719,594                  
Shares issued in connection with the IRM Acquisition 76,572       $ 13       76,559     76,572    
Vesting of restricted stock units, net of taxes paid (in shares)             463,495              
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)         257,764                  
Vested restricted stock units and performance units retained by the Company in exchange for payment of recipient mandatory tax withholdings (2,080)               (2,080)     (2,080)    
Cancellation of treasury shares (in shares)         (257,764)                  
Class B Common Stock converted to Class A Common Stock (in shares)         578,031 (578,031)                
Class B Common Stock converted to Class A Common Stock 0       $ 1 $ (1)     7,758     7,758   (7,758)
Net loss (10,556)                   (5,833) (5,833)   (4,723)
Ending balance (in shares) at Mar. 31, 2021         44,104,541 34,431,340                
Ending balance at Mar. 31, 2021 882,077       $ 44 $ 34     624,916   (201,091) 423,903   458,174
Beginning balance (in shares) at Dec. 31, 2020         30,343,421 35,009,371                
Beginning balance at Dec. 31, 2020 815,536       $ 30 $ 35     540,074   (195,258) 344,881   470,655
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Class B Common Stock converted to Class A Common Stock (in shares)     611,494                      
Net loss (26,387)                          
Ending balance (in shares) at Jun. 30, 2021         44,293,062 34,397,877                
Ending balance at Jun. 30, 2021 867,680       $ 44 $ 34     626,791   (209,962) 416,907   450,773
Beginning balance (in shares) at Mar. 31, 2021         44,104,541 34,431,340                
Beginning balance at Mar. 31, 2021 882,077       $ 44 $ 34     624,916   (201,091) 423,903   458,174
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,175               2,175     2,175    
Vesting of restricted stock units, net of taxes paid (in shares)               155,058            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)         66,343                  
Vested restricted stock units and performance units retained by the Company in exchange for payment of recipient mandatory tax withholdings (741)               (741)     (741)    
Cancellation of treasury shares (in shares)         (66,343)                  
Class B Common Stock converted to Class A Common Stock (in shares)     33,463   33,463 (33,463)                
Class B Common Stock converted to Class A Common Stock 0               441     441   (441)
Net loss (15,831)                   (8,871) (8,871)   (6,960)
Ending balance (in shares) at Jun. 30, 2021         44,293,062 34,397,877                
Ending balance at Jun. 30, 2021 $ 867,680       $ 44 $ 34     $ 626,791   $ (209,962) $ 416,907   $ 450,773