XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Restricted Stock Units
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Restricted Stock Units
Class A Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Restricted Stock Units
Accumulated Deficit
Total Earthstone Energy, Inc. Equity
Total Earthstone Energy, Inc. Equity
Restricted Stock Units
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2019         29,421,131 35,260,680              
Beginning balance at Dec. 31, 2019 $ 835,751       $ 29 $ 35   $ 527,246   $ (181,711) $ 345,599   $ 490,152
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 2,694             2,694     2,694    
Vesting of restricted stock units, net of taxes paid (in shares)   231,834                      
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)             75,695            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings       $ (214)         $ (214)     $ (214)  
Cancellation of treasury shares (in shares)         (75,695)                
Class B Common Stock converted to Class A Common Stock (in shares)     199,993   199,993 (199,993)              
Class B Common Stock converted to Class A Common Stock 0             2,897     2,897   (2,897)
Net loss 36,714                 16,708 16,708   20,006
Ending balance (in shares) at Mar. 31, 2020         29,852,958 35,060,687              
Ending balance at Mar. 31, 2020 874,946       $ 30 $ 35   532,623   (165,003) 367,685   507,261
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Vesting of restricted stock units, net of taxes paid 1       $ 1           1    
Beginning balance (in shares) at Dec. 31, 2020         30,343,421 35,009,371              
Beginning balance at Dec. 31, 2020 815,536       $ 30 $ 35   540,074   (195,258) 344,881   470,655
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 2,605             2,605     2,605    
Stock Issued During Period, Value, Acquisitions 76,572       $ 13     76,559     76,572    
Vesting of restricted stock units, net of taxes paid (in shares)             463,495            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)         257,764                
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (2,080)             (2,080)     (2,080)    
Cancellation of treasury shares (in shares)         (257,764)                
Class B Common Stock converted to Class A Common Stock (in shares)     578,031   578,031 (578,031)              
Class B Common Stock converted to Class A Common Stock 0       $ 1 $ (1)   7,758     7,758   (7,758)
Net loss (10,556)                 (5,833) (5,833)   (4,723)
Ending balance (in shares) at Mar. 31, 2021         44,104,541 34,431,340              
Ending balance at Mar. 31, 2021 $ 882,077       $ 44 $ 34   $ 624,916   $ (201,091) $ 423,903   $ 458,174
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
EEH Units issued in connect with the IRM Acquisition (in shares)         12,719,594