XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Restricted Stock Units
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Restricted Stock Units
Common Stock
Class B Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Restricted Stock Units
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Earthstone Energy, Inc. Equity
Earthstone Energy, Inc. Equity
Cumulative Effect, Period of Adoption, Adjustment
Noncontrolling Interest
Noncontrolling Interest
Cumulative Effect, Period of Adoption, Adjustment
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
ASC 842 implementation $ 826,492 $ 166     $ 29   $ 35 $ 517,073   $ (182,497) $ 67 $ 334,640 $ 67 $ 491,852 $ 99
Beginning Balance (shares) at Dec. 31, 2018         28,696,321   35,452,178                
Beginning Balance at Dec. 31, 2018 826,492 166     $ 29   $ 35 517,073   (182,497) 67 334,640 67 491,852 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
ASC 842 implementation $ 826,492 $ 166     $ 29   $ 35 527,246   (181,711) $ 67 345,599 $ 67 490,152 $ 99
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201801Member                            
Stock-based compensation expense $ 8,648             8,648       8,648      
Vesting of restricted stock units, net of taxes paid (in shares)           (533,312)                  
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (in shares)         203,394                    
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (1,135)             (1,135)       (1,135)      
Cancellation of treasury shares (in shares)         (203,394)                    
Class B Common Stock converted to Class A Common Stock (in shares)       191,498 191,498   (191,498)                
Class B Common Stock converted to Class A Common Stock 0             2,660       2,660   (2,660)  
Net income 1,580                 719   719   861  
Ending Balance (shares) at Dec. 31, 2019         29,421,131   35,260,680                
Ending Balance at Dec. 31, 2019 835,751       $ 29   $ 35 527,246   (181,711)   345,599   490,152  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
ASC 842 implementation 835,751       29   35 527,246   (181,711)   345,599   490,152  
ASC 842 implementation 835,751       $ 30   $ 35 540,074   (195,258)   344,881   470,655  
Stock-based compensation expense 10,054             10,054       10,054      
Vesting of restricted stock units, net of taxes paid (in shares)           670,981                  
Vesting of restricted stock units, net of taxes paid     $ 0     $ 1     $ (1)            
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (in shares)         243,924                    
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (835)             (835)       (835)      
Cancellation of treasury shares (in shares)         (243,924)                    
Class B Common Stock converted to Class A Common Stock (in shares)       251,309 251,309   (251,309)                
Class B Common Stock converted to Class A Common Stock 0             3,610       3,610   (3,610)  
Net income (29,434)                 (13,547)   (13,547)   (15,887)  
Ending Balance at Dec. 31, 2020 815,536       $ 30   $ 35 540,074   (195,258)   344,881   470,655  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
ASC 842 implementation $ 815,536       $ 30   $ 35 $ 540,074   $ (195,258)   $ 344,881   $ 470,655