XML 41 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Earthstone Energy, Inc. Equity
Noncontrolling Interest
Restricted Stock Units
Common Stock
Class A Common Stock
Beginning balance (in shares) at Dec. 31, 2018     28,696,321 35,452,178          
Beginning balance at Dec. 31, 2018 $ 826,492   $ 29 $ 35 $ 517,073 $ (182,497) $ 334,640 $ 491,852  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 2,212       2,212   2,212    
Vesting of restricted stock units, net of taxes paid (in shares)                 166,140
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     59,261            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (396)       (396)   (396)    
Cancellation of treasury shares (in shares)     (59,261)            
Net income (loss) (38,443)         (17,204) (17,204) (21,239)  
Ending balance (in shares) at Mar. 31, 2019     28,862,461 35,452,178          
Ending balance at Mar. 31, 2019 790,031   $ 29 $ 35 518,889 (199,634) 319,319 470,712  
Beginning balance (in shares) at Dec. 31, 2019     29,421,131 35,260,680          
Beginning balance at Dec. 31, 2019 835,751   $ 29 $ 35 527,246 (181,711) 345,599 490,152  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 2,694       2,694   2,694    
Vesting of restricted stock units, net of taxes paid (in shares)                 231,834
Vesting of restricted stock units, net of taxes paid 1   $ 1       1    
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     75,695            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (214)       (214)   (214)    
Cancellation of treasury shares (in shares)     (75,695)            
Class B Common Stock converted to Class A Common Stock (in shares)   199,993 199,993 (199,993)          
Class B Common Stock converted to Class A Common Stock 0       2,897   2,897 (2,897)  
Net income (loss) 36,714         16,708 16,708 20,006  
Ending balance (in shares) at Mar. 31, 2020     29,852,958 35,060,687          
Ending balance at Mar. 31, 2020 $ 874,946   $ 30 $ 35 $ 532,623 $ (165,003) $ 367,685 $ 507,261