XML 45 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Restricted Stock Units
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Earthstone Energy, Inc. Stockholders’ Equity
Noncontrolling Interest
Beginning Balance (shares) at Dec. 31, 2017     27,584,638   36,052,169        
Beginning Balance at Dec. 31, 2017 $ 725,732   $ 28   $ 36 $ 503,932 $ (224,822) $ 279,174 $ 446,558
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 7,071         7,071   7,071  
Vesting of restricted stock units, net of taxes paid (in shares)       511,692          
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (shares)     169,893            
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (1,524)         (1,524)   (1,524)  
Cancellation of treasury shares (shares)     (169,893)            
Class B Common Stock converted to Class A Common Stock (in shares)   599,991 599,991   (599,991)        
Class B Common Stock converted to Class A Common Stock     $ 1   $ (1) 7,594   7,594 (7,594)
Net income 95,213           42,325 42,325 52,888
Ending Balance (shares) at Dec. 31, 2018     28,696,321   35,452,178        
Ending Balance at Dec. 31, 2018 826,492   $ 29   $ 35 517,073 (182,497) 334,640 491,852
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 8,648         8,648   8,648  
Vesting of restricted stock units, net of taxes paid (in shares)       533,312          
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (shares)     203,394            
Class A common and vested restricted stock retained by the company in exchange for payment of recipient mandatory tax withholdings (1,135)         (1,135)   (1,135)  
Cancellation of treasury shares (shares)     (203,394)            
Class B Common Stock converted to Class A Common Stock (in shares)   191,498 191,498   (191,498)        
Class B Common Stock converted to Class A Common Stock           2,660   2,660 (2,660)
Net income 1,580           719 719 861
Ending Balance (shares) at Dec. 31, 2019     29,421,131   35,260,680        
Ending Balance at Dec. 31, 2019 $ 835,751   $ 29   $ 35 $ 527,246 $ (181,711) $ 345,599 $ 490,152