XML 50 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Information On Oil And Gas Exploration And Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Costs Incurred in Oil and Gas Producing Activities
The Company’s oil and natural gas activities for 2019 and 2018 were entirely within the United States of America. Costs incurred in oil and natural gas producing activities were as follows (in thousands):
 
Years Ended December 31,
 
2019
 
2018
Acquisition cost (1):
 
 
 
Proved
$
(141
)
 
$
41,569

Unproved
(125
)
 
31,268

Exploration costs:
 
 
 
Abandonment costs
653

 

Geological and geophysical

 
630

Development costs
210,520

 
153,161

Total additions
$
210,907

 
$
226,628

(1)
Acquisition costs incurred during 2019 consisted primarily of purchase price adjustments related to 2018 acquisitions and during 2018 consisted primarily of an acreage trade in the Midland Basin.  
Summary of Capitalized Costs, Impairment, and Depreciation, Depletion and Amortization
Capitalized costs, impairment, and depreciation, depletion and amortization relating to the Company’s oil and natural gas properties producing activities, all of which are conducted within the continental United States as of December 31, 2019 and 2018, are summarized below (in thousands):
 
December 31,
 
2019
 
2018
Oil and gas properties, successful efforts method:
 
 
 
Proved properties
$
1,046,208

 
$
830,843

Accumulated impairment to proved properties
(75,400
)
 
(75,400
)
Proved properties, net of accumulated impairments
970,808

 
755,443

Unproved properties
305,961

 
311,828

Accumulated impairment to Unproved properties
(45,690
)
 
(45,688
)
Unproved properties, net of accumulated impairments
260,271

 
266,140

Land
5,382

 
5,382

Total oil and gas properties, net of accumulated impairments
1,236,461

 
1,026,965

Accumulated depreciation, depletion and amortization
(195,567
)
 
(127,256
)
Net oil and gas properties
$
1,040,894

 
$
899,709

Summary of Changes in Quantities of Proved Oil and Natural Gas Reserves
A summary of the Company’s changes in quantities of proved oil, natural gas and NGLs reserves for the years ended December 31, 2019 and 2018 are as follows:      
 
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Balance - December 31, 2017
47,327

 
91,088

 
17,468

 
79,976

Extensions and discoveries
10,148

 
17,673

 
3,116

 
16,209

Sales of minerals in place
(2,651
)
 
(14,300
)
 
(1,562
)
 
(6,596
)
Purchases of minerals in place
3,532

 
9,890

 
1,629

 
6,810

Production
(2,370
)
 
(3,610
)
 
(655
)
 
(3,627
)
Revision to previous estimates
3,048

 
12,476

 
947

 
6,075

Balance - December 31, 2018
59,034

 
113,217

 
20,943

 
98,847

Extensions and discoveries
3,598

 
4,476

 
721

 
5,065

Sales of minerals in place
(31
)
 
(4
)
 
(1
)
 
(32
)
Production
(3,086
)
 
(4,760
)
 
(1,022
)
 
(4,902
)
Revision to previous estimates
(6,865
)
 
(4,939
)
 
3,047

 
(4,642
)
Balance - December 31, 2019
52,650

 
107,990

 
23,688

 
94,336

Proved developed reserves:
 
 
 
 
 
 
 
December 31, 2017
11,949

 
23,336

 
4,123

 
19,961

December 31, 2018
14,325

 
26,110

 
4,969

 
23,646

December 31, 2019
18,220

 
35,120

 
7,447

 
31,521

Proved undeveloped reserves:
 
 
 
 
 
 
 
December 31, 2017
35,378

 
67,752

 
13,345

 
60,015

December 31, 2018
44,709

 
87,107

 
15,974

 
75,201

December 31, 2019
34,430

 
72,870

 
16,241

 
62,815


The table below presents the quantities of proved oil, natural gas and NGLs reserves attributable to noncontrolling interests as of December 31, 2019 and 2018:
As of December 31, 2019
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Proved developed
9,933

 
19,146

 
4,060

 
17,183

Proved undeveloped
18,769

 
39,724

 
8,853

 
34,243

Total proved
28,702


58,870

 
12,913

 
51,426

 
 
 
 
 
 
 
 
As of December 31, 2018
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Proved developed
7,917

 
14,430

 
2,746

 
13,068

Proved undeveloped
24,709

 
48,140

 
8,828

 
41,560

Total proved
32,626

 
62,570

 
11,574

 
54,628

Changes in PUD Reserves
Changes in PUD reserves for the years ended December 31, 2019 and 2018 were as follows (in MBOE): 
Proved undeveloped reserves at December 31, 2017 (1)
60,015

Conversions to developed
(4,419
)
Extensions and discoveries
13,734

Sales of minerals in place
(4,702
)
Purchases of minerals in place
4,735

Revision to previous estimates
5,838

Proved undeveloped reserves at December 31, 2018 (2)
75,201

Conversions to developed
(10,254
)
Extensions and discoveries
1,230

Revision to previous estimates
(3,362
)
Proved undeveloped reserves at December 31, 2019 (3)
62,815

(1)
Includes 34,029 MBOE attributable to noncontrolling interests.
(2)
Includes 41,560 MBOE attributable to noncontrolling interests.
(3)
Includes 34,243 MBOE attributable to noncontrolling interests.
Schedule Of Standardized Measure
The Standardized Measure is as follows (in thousands):
 
December 31,
 
2019
 
2018
Future cash inflows
$
3,250,868

 
$
4,479,757

Future production costs
(1,027,464
)
 
(1,013,131
)
Future development costs
(628,692
)
 
(963,536
)
Future income tax expense
(58,824
)
 
(90,570
)
Future net cash flows
1,535,888

 
2,412,520

10% annual discount for estimated timing of cash flows
(746,311
)
 
(1,453,068
)
Standardized measure of discounted future net cash flows (1)
$
789,577

 
$
959,452

(1)
At December 31, 2019 and 2018, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $430.4 million and $530.2 million, respectively.
Schedule Of Changes In Standardized Measure Of Discontinued Future Net Cash Flows Relating To Proved Oil And Natural Gas Reserves
The following is a summary of the changes in the Standardized Measure for the Company’s proved oil and natural gas reserves during each of the years in the two-year period ended December 31, 2019 (in thousands):
 
December 31,
 
2019
 
2018
Beginning of year
$
959,452

 
$
592,700

Sales of oil and gas produced, net of production costs
(150,708
)
 
(136,143
)
Sales of minerals in place
(458
)
 
(41,320
)
Net changes in prices and production costs
(565,240
)
 
319,486

Extensions, discoveries, and improved recoveries
127,182

 
185,540

Changes in income taxes, net
12,697

 
(43,108
)
Previously estimated development costs incurred during the period
210,520

 
153,161

Net changes in future development costs
118,348

 
(316,765
)
Purchases of minerals in place

 
57,013

Revisions of previous quantity estimates
(35,588
)
 
144,356

Accretion of discount
107,432

 
51,222

Changes in timing of estimated cash flows and other
5,940

 
(6,690
)
End of year (1)
$
789,577

 
$
959,452

(1)
At December 31, 2019 and 2018, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $430.4 million and $530.2 million, respectively.