XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total Earthstone Energy, Inc. Equity
Noncontrolling Interest
Restricted Stock Units
Common Stock
Class A Common Stock
Beginning balance (in shares) at Dec. 31, 2017     27,584,638 36,052,169          
Beginning balance at Dec. 31, 2017 $ 725,732   $ 28 $ 36 $ 503,932 $ (224,822) $ 279,174 $ 446,558  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 1,940       1,940   1,940    
Vesting of restricted stock units, net of taxes paid (in shares)                 86,272
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     28,664            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (466)       (466)   (466)    
Cancellation of treasury shares (in shares)     (28,664)            
Class B Common Stock converted to Class A Common Stock (in shares)     194,046 (194,046)          
Class B Common Stock converted to Class A Common Stock         2,409   2,409 (2,409)  
Net (loss) income 12,191         5,321 5,321 6,870  
Ending balance (in shares) at Mar. 31, 2018     27,864,956 35,858,123          
Ending balance at Mar. 31, 2018 739,397   $ 28 $ 36 507,815 (219,501) 288,378 451,019  
Beginning balance (in shares) at Dec. 31, 2017     27,584,638 36,052,169          
Beginning balance at Dec. 31, 2017 725,732   $ 28 $ 36 503,932 (224,822) 279,174 446,558  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Class B Common Stock converted to Class A Common Stock (in shares)   205,241              
Net (loss) income 13,663                
Ending balance (in shares) at Jun. 30, 2018     28,131,464 35,846,928          
Ending balance at Jun. 30, 2018 742,294   $ 28 $ 36 509,381 (218,851) 290,594 451,700  
Beginning balance (in shares) at Mar. 31, 2018     27,864,956 35,858,123          
Beginning balance at Mar. 31, 2018 739,397   $ 28 $ 36 507,815 (219,501) 288,378 451,019  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 2,073       2,073   2,073    
Vesting of restricted stock units, net of taxes paid (in shares)                 255,313
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     83,762            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (648)       (648)   (648)    
Cancellation of treasury shares (in shares)     (83,762)            
Class B Common Stock converted to Class A Common Stock (in shares)   11,195 11,195 (11,195)          
Class B Common Stock converted to Class A Common Stock         141   141 (141)  
Net (loss) income 1,472         650 650 822  
Ending balance (in shares) at Jun. 30, 2018     28,131,464 35,846,928          
Ending balance at Jun. 30, 2018 742,294   $ 28 $ 36 509,381 (218,851) 290,594 451,700  
Beginning balance (in shares) at Dec. 31, 2018     28,696,321 35,452,178          
Beginning balance at Dec. 31, 2018 826,492   $ 29 $ 35 517,073 (182,497) 334,640 491,852  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 2,212       2,212   2,212    
Vesting of restricted stock units, net of taxes paid (in shares)                 166,140
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     59,261            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (396)       (396)   (396)    
Cancellation of treasury shares (in shares)     (59,261)            
Net (loss) income (38,443)         (17,204) (17,204) (21,239)  
Ending balance (in shares) at Mar. 31, 2019     28,862,461 35,452,178          
Ending balance at Mar. 31, 2019 790,031   $ 29 $ 35 518,889 (199,634) 319,319 470,712  
Beginning balance (in shares) at Dec. 31, 2018     28,696,321 35,452,178          
Beginning balance at Dec. 31, 2018 826,492   $ 29 $ 35 517,073 (182,497) 334,640 491,852  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Class B Common Stock converted to Class A Common Stock (in shares)   35,732              
Net (loss) income (18,907)                
Ending balance (in shares) at Jun. 30, 2019     29,031,504 35,416,446          
Ending balance at Jun. 30, 2019 811,563   $ 29 $ 35 521,361 (190,857) 330,568 480,995  
Beginning balance (in shares) at Mar. 31, 2019     28,862,461 35,452,178          
Beginning balance at Mar. 31, 2019 790,031   $ 29 $ 35 518,889 (199,634) 319,319 470,712  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock-based compensation expense 2,261       2,261   2,261    
Vesting of restricted stock units, net of taxes paid (in shares)                 133,311
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (in shares)     43,344            
Vested restricted stock units retained by the Company in exchange for payment of recipient mandatory tax withholdings (265)       (265)   (265)    
Cancellation of treasury shares (in shares)     (43,344)            
Class B Common Stock converted to Class A Common Stock (in shares)   35,732 35,732 (35,732)          
Class B Common Stock converted to Class A Common Stock         476   476 (476)  
Net (loss) income 19,536         8,777 8,777 10,759  
Ending balance (in shares) at Jun. 30, 2019     29,031,504 35,416,446          
Ending balance at Jun. 30, 2019 $ 811,563   $ 29 $ 35 $ 521,361 $ (190,857) $ 330,568 $ 480,995