XML 23 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Bold Contribution Agreement
Restricted Stock Units
Class B Common Stock
Common Stock
Common Stock
Bold Contribution Agreement
Common Stock
Restricted Stock Units
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Bold Contribution Agreement
Common Stock
Class A Common Stock
Restricted Stock Units
Common Stock
Class A Common Stock
Restricted Stock Units
Bold Contribution Agreement
Common Stock
Class B Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Bold Contribution Agreement
Additional Paid-in Capital
Restricted Stock Units
Accumulated Deficit
Treasury Stock
Total Earthstone Energy, Inc. Stockholders' Equity
Total Earthstone Energy, Inc. Stockholders' Equity
Bold Contribution Agreement
Total Earthstone Energy, Inc. Stockholders' Equity
Restricted Stock Units
Noncontrolling Interest
Noncontrolling Interest
Bold Contribution Agreement
Beginning Balance (shares) at Dec. 31, 2016         22,289,177                                  
Beginning Balance at Dec. 31, 2016 $ 241,457       $ 23               $ 454,202     $ (212,308) $ (460) $ 241,457        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Stock-based compensation expense 6,601                       6,601         6,601        
Vesting of restricted stock units (shares)             382,804       259,355                      
Vesting of restricted stock units     $ (1)                       $ (1)         $ (1)    
Common stock exchanged in connection with Bold Contribution Agreement (shares)           (22,656,624)     22,656,624                          
Common stock exchanged in connection with Bold Contribution Agreement           $ (23)     $ 23                          
Treasury shares converted to Class A Common Stock (shares)         (15,357)     15,357                            
Closing of Bold Contribution Agreement (shares)                 150,000                          
Closing of Bold Contribution Agreement   $ 491,879                       $ 12,872         $ 12,872     $ 479,007
Class B Common Stock sold in connection with Bold Contribution Agreement (shares)                       36,070,828                    
Class B Common Stock sold in connection with Bold Contribution Agreement 36                     $ 36           36        
Deferred tax consequences of Bold Contribution Agreement   $ (8,270)                       $ (8,270)         $ (8,270)      
Class A Common Stock retained by the Company in exchange for payment of recipient mandatory tax withholdings (shares)               61,055                            
Class A Common Stock retained by the Company in exchange for payment of recipient mandatory tax withholdings (675)                       (675)         (675)        
Cancellation of treasury shares (shares)               (76,412)                            
Cancellation of treasury shares                         (460)       $ 460          
Class A Common Stock issued, net of offering costs of $2.2 million (shares)               4,500,000                            
Class A Common Stock issued, net of offering costs of $2.2 million 39,438             $ 5         39,433         39,438        
Class B Common Stock converted to Class A Common Stock (shares)       18,659       18,659       (18,659)                    
Class B Common Stock converted to Class A Common Stock                         230         230     $ (230)  
Net loss (44,733)                             (12,514)   (12,514)     (32,219)  
Ending Balance at Dec. 31, 2017 725,732             $ 28       $ 36 503,932     (224,822)   279,174     446,558  
Ending Balance (shares) at Dec. 31, 2017               27,584,638       36,052,169                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Stock-based compensation expense 7,071                       7,071         7,071        
Vesting of restricted stock units (shares)                   511,692                        
Class A Common Stock retained by the Company in exchange for payment of recipient mandatory tax withholdings (shares)               169,893                            
Class A Common Stock retained by the Company in exchange for payment of recipient mandatory tax withholdings (1,524)                       (1,524)         (1,524)        
Cancellation of treasury shares (shares)               (169,893)                            
Class B Common Stock converted to Class A Common Stock (shares)       599,991       599,991       (599,991)                    
Class B Common Stock converted to Class A Common Stock               $ 1       $ (1) 7,594         7,594     (7,594)  
Net loss 95,213                             42,325   42,325     52,888  
Ending Balance at Dec. 31, 2018 $ 826,492             $ 29       $ 35 $ 517,073     $ (182,497)   $ 334,640     $ 491,852  
Ending Balance (shares) at Dec. 31, 2018               28,696,321       35,452,178