XML 57 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Information On Oil And Gas Exploration And Production Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Extractive Industries [Abstract]  
Costs Incurred in Oil and Gas Producing Activities
The Company’s oil and natural gas activities for 2018 and 2017 were entirely within the United States of America. Costs incurred in oil and natural gas producing activities were as follows (in thousands):
 
Years Ended December 31,
 
2018
 
2017
Acquisition cost (1):
 
 
 
Proved
$
41,569

 
$
315,376

Unproved
31,268

 
245,589

Exploration costs:
 
 
 
Exploratory drilling

 

Geological and geophysical
630

 
1

Development costs
153,161

 
77,876

Total additions
$
226,628

 
$
638,842

(1)
Acquisition costs incurred during 2018 consisted primarily of an acreage trade in the Midland Basin and during 2017 consisted primarily of the assets acquired in the Bold Transaction, both described in Note 3. Acquisitions and Divestitures of the Notes to Consolidated Financial Statements.  
Summary of Capitalized Costs, Impairment, and Depreciation, Depletion and Amortization
Capitalized costs, impairment, and depreciation, depletion and amortization relating to the Company’s oil and natural gas properties producing activities, all of which are conducted within the continental United States as of December 31, 2018 and 2017, are summarized below (in thousands):
 
December 31,
 
2018
 
2017
Oil and gas properties, successful efforts method:
 
 
 
Proved properties
$
830,843

 
$
708,646

Accumulated impairment to proved properties
(75,400
)
 
(103,608
)
Proved properties, net of accumulated impairments
755,443

 
605,038

Unproved properties
311,828

 
319,569

Accumulated impairment to Unproved properties
(45,688
)
 
(44,543
)
Unproved properties, net of accumulated impairments
266,140

 
275,026

Land
5,382

 
5,534

Total oil and gas properties, net of accumulated impairments
1,026,965

 
885,598

Accumulated depreciation, depletion and amortization
(127,256
)
 
(118,028
)
Net oil and gas properties
$
899,709

 
$
767,570

Summary of Changes in Quantities of Proved Oil and Natural Gas Reserves
A summary of the Company’s changes in quantities of proved oil, natural gas and NGLs reserves for the years ended December 31, 2018 and 2017 are as follows:      
 
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Balance - December 31, 2016
7,111

 
20,401

 
1,540

 
12,051

Extensions and discoveries
19,558

 
29,644

 
6,264

 
30,763

Sales of minerals in place
(1,833
)
 
(6,853
)
 
(1
)
 
(2,976
)
Purchases of minerals in place
28,176

 
46,709

 
9,950

 
45,911

Production
(1,828
)
 
(3,260
)
 
(500
)
 
(2,872
)
Revision to previous estimates
(3,857
)
 
4,447

 
215

 
(2,901
)
Balance - December 31, 2017
47,327

 
91,088

 
17,468

 
79,976

Extensions and discoveries
10,148

 
17,673

 
3,116

 
16,209

Sales of minerals in place
(2,651
)
 
(14,300
)
 
(1,562
)
 
(6,596
)
Purchases of minerals in place
3,532

 
9,890

 
1,629

 
6,810

Production
(2,370
)
 
(3,610
)
 
(655
)
 
(3,627
)
Revision to previous estimates
3,048

 
12,476

 
947

 
6,075

Balance - December 31, 2018
59,034

 
113,217

 
20,943

 
98,847

Proved developed reserves:
 
 
 
 
 
 
 
December 31, 2016
6,052

 
13,545

 
1,051

 
9,361

December 31, 2017
11,949

 
23,336

 
4,123

 
19,961

December 31, 2018
14,325

 
26,110

 
4,969

 
23,646

Proved undeveloped reserves:
 
 
 
 
 
 
 
December 31, 2016
1,059

 
6,856

 
489

 
2,690

December 31, 2017
35,378

 
67,752

 
13,345

 
60,015

December 31, 2018
44,709

 
87,107

 
15,974

 
75,201


The table below presents the quantities of proved oil, natural gas and NGLs reserves attributable to noncontrolling interests as of December 31, 2018 and 2017:
As of December 31, 2018
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Proved developed
7,917

 
14,430

 
2,746

 
13,068

Proved undeveloped
24,709

 
48,140

 
8,828

 
41,560

Total proved
32,626


62,570

 
11,574

 
54,628

 
 
 
 
 
 
 
 
As of December 31, 2017
Oil
(MBbl)
 
Natural Gas
(MMcf)
 
NGLs
(MBbl)
 
Total
(MBOE)
Proved developed
6,775

 
13,232

 
2,338

 
11,318

Proved undeveloped
20,059

 
38,415

 
7,566

 
34,028

Total proved
26,834

 
51,647

 
9,904

 
45,346

Changes in PUD Reserves
Changes in PUD reserves for the years ended December 31, 2018 and 2017 were as follows (in MBOE): 
Proved undeveloped reserves at December 31, 2016
2,690

Conversions to developed
(2,756
)
Extensions and discoveries
27,977

Sales of minerals in place
(391
)
Purchases of minerals in place
37,327

Revision to previous estimates
(4,832
)
 
 
Proved undeveloped reserves at December 31, 2017 (1)
60,015

Conversions to developed
(4,419
)
Extensions and discoveries
13,734

Sales of minerals in place
(4,702
)
Purchases of minerals in place
4,735

Revision to previous estimates
5,838

Proved undeveloped reserves at December 31, 2018 (2)
75,201

(1)
Includes 34,029 MBOE attributable to noncontrolling interests.
(2)
Includes 41,560 MBOE attributable to noncontrolling interests.
Schedule Of Standardized Measure
The Standardized Measure is as follows (in thousands):
 
December 31,
 
2018
 
2017
Future cash inflows
$
4,479,757

 
$
2,948,989

Future production costs
(1,013,131
)
 
(757,716
)
Future development costs
(963,536
)
 
(677,093
)
Future income tax expense
(90,570
)
 
(33,644
)
Future net cash flows
2,412,520

 
1,480,536

10% annual discount for estimated timing of cash flows
(1,453,068
)
 
(887,836
)
Standardized measure of discounted future net cash flows (1)
$
959,452

 
$
592,700

(1)
At December 31, 2018 and 2017, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $530.2 million and $336.1 million, respectively.
Schedule Of Changes In Standardized Measure Of Discontinued Future Net Cash Flows Relating To Proved Oil And Natural Gas Reserves
The following is a summary of the changes in the Standardized Measure for the Company’s proved oil and natural gas reserves during each of the years in the three-year period ended December 31, 2018 (in thousands):
 
December 31,
 
2018
 
2017
Beginning of year
$
592,700

 
$
85,883

Sales of oil and gas produced, net of production costs
(136,143
)
 
(81,926
)
Sales of minerals in place
(41,320
)
 
(15,553
)
Net changes in prices and production costs
319,486

 
155,629

Extensions, discoveries, and improved recoveries
185,540

 
201,801

Changes in income taxes, net
(43,108
)
 
(5,941
)
Previously estimated development costs incurred during the period
153,161

 
76,447

Net changes in future development costs
(316,765
)
 
(168,940
)
Purchases of minerals in place
57,013

 
244,785

Revisions of previous quantity estimates
144,356

 
68,705

Accretion of discount
51,222

 
28,985

Changes in timing of estimated cash flows and other
(6,690
)
 
2,825

End of year (1)
$
959,452

 
$
592,700

(1)
At December 31, 2018 and 2017, the portion of the standardized measure of discounted future net cash flows attributable to noncontrolling interests was $530.2 million and $336.1 million, respectively.