XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Land, Buildings and Improvements and Assets Held for Sale (Tables)
9 Months Ended
Sep. 30, 2020
Real Estate [Abstract]  
Schedule of land, building and improvements
Land and buildings leased to others, which are subject to operating leases, and real estate under construction, are summarized as follows (in thousands):
September 30, 2020December 31, 2019
Land$1,928,108 $1,875,065 
Buildings and improvements8,454,140 7,828,439 
Real estate under construction94,817 69,604 
Less: Accumulated depreciation(1,137,357)(950,452)
$9,339,708 $8,822,656 
Below is a summary of our Land, buildings and improvements attributable to operating properties (in thousands):
September 30, 2020December 31, 2019
Land$10,452 $10,452 
Buildings and improvements73,017 72,631 
Less: Accumulated depreciation(13,315)(11,241)
$70,154 $71,842 
Schedule of real estate acquired
During the nine months ended September 30, 2020, we entered into the following investments, which were deemed to be real estate asset acquisitions, at a total cost of $354.6 million, including land of $39.1 million, buildings of $253.4 million (including capitalized acquisition-related costs of $8.9 million), and net lease intangibles of $62.1 million (dollars in thousands):
Property Location(s)Number of PropertiesDate of AcquisitionProperty TypeTotal Capitalized Costs
Newark, United Kingdom (a)
11/6/2020Warehouse$111,546 
Aurora, Oregon (b)
11/24/2020Industrial28,755 
Vojens, Denmark (a) (c)
11/31/2020Warehouse10,611 
Kitzingen, Germany (a)
13/9/2020Office53,666 
Knoxville, Tennessee16/25/2020Warehouse66,045 
Bluffton and Plymouth, Indiana29/23/2020Industrial44,466 
Huntley, Illinois19/30/2020Industrial39,523 
$354,612 
__________
(a)Amount reflects the applicable exchange rate on the date of acquisition.
(b)Amount includes approximately $5.0 million in contingent consideration that will be released to the tenant/seller upon the tenant securing an easement on the property.
(c)We also recorded an estimated deferred tax liability of $0.5 million, with a corresponding increase to the asset value, since we assumed the tax basis of the acquired property
Schedule of real estate under construction
During the nine months ended September 30, 2020, we completed the following construction projects, at an aggregate cost of $168.1 million (dollars in thousands):
Property Location(s)Primary Transaction TypeNumber of PropertiesDate of CompletionProperty Type
Total Capitalized Costs (a)
Westborough, MassachusettsRedevelopment11/15/2020Laboratory$53,060 
San Antonio, Texas (b)
Build-to-Suit16/25/2020Industrial78,726 
Marktheidenfeld, Germany (c)
Expansion16/30/2020Warehouse8,254 
Azambuja, Portugal (c)
Expansion19/21/2020Warehouse28,067 
$168,107 
__________
(a)Amount includes capitalized interest.
(b)Amount includes land of $4.0 million related to a purchase option that we expect to exercise.
(c)Amount reflects the applicable exchange rate on the date of transaction.
Schedule of operating lease income
Lease income related to operating leases recognized and included in the consolidated statements of income is as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Lease income — fixed
$249,356 $229,155 $725,321 $666,330 
Lease income — variable (a)
26,871 24,304 74,424 67,917 
Total operating lease income (b)
$276,227 $253,459 $799,745 $734,247 
__________
(a)Includes (i) rent increases based on changes in the U.S. Consumer Price Index (“CPI”) and other comparable indices and (ii) reimbursements for property taxes, insurance, and common area maintenance services.
(b)Excludes $17.6 million and $25.4 million for the three months ended September 30, 2020 and 2019, respectively, and $56.5 million and $77.3 million for nine months ended September 30, 2020 and 2019, respectively, of interest income from direct financing leases that is included in Lease revenues in the consolidated statements of income.
Disclosure of long lived assets held-for-sale
Below is a summary of our properties held for sale (in thousands):
September 30, 2020December 31, 2019
Land, buildings and improvements$12,210 $105,573 
In-place lease intangible assets and other, net1,233 — 
Accumulated depreciation and amortization(2,817)(1,563)
Assets held for sale, net$10,626 $104,010