XML 24 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Narratives (Details)
£ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2020
EUR (€)
Mar. 31, 2020
GBP (£)
Mar. 27, 2020
USD ($)
Mar. 27, 2020
EUR (€)
Feb. 20, 2020
USD ($)
Feb. 20, 2020
EUR (€)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Senior Unsecured Credit Facility                    
Maximum borrowing capacity $ 2,750,000,000           $ 2,100,000,000   $ 2,350,000,000  
Debt outstanding 366,604,000               201,267,000  
Financing cost 22,148,000           10,000,000.0      
Line of credit facility, available $ 1,700,000,000                  
Debt Instrument borrowing capacity fee (percentage) 0.20%                  
Non Recourse Mortgage                    
Repayments of non recourse mortgage loan $ 21,117,000 $ 40,360,000                
Prepayments of mortgage principal 0 199,579,000                
Decrease in value of balance sheet item due to foreign currency translation 52,200,000 $ 173,000                
Unamortized discount 26,344,000                  
Merged Entities                    
Non Recourse Mortgage                    
Unamortized discount $ 5,600,000                  
Fixed interest rate                    
Non Recourse Mortgage                    
Weighted average interest rate 5.00%   5.00% 5.00%            
Variable interest rate                    
Non Recourse Mortgage                    
Weighted average interest rate 2.90%   2.90% 2.90%            
Unsecured senior notes                    
Senior Unsecured Credit Facility                    
Financing cost $ 21,600,000               22,800,000  
Principal Amount 4,400,000,000                  
Non Recourse Mortgage                    
Unamortized discount $ 19,300,000               20,500,000  
Non-Recourse Debt                    
Non Recourse Mortgage                    
Weighted average interest rate 4.50% 5.00% 4.50% 4.50%            
Repayments of non recourse mortgage loan $ 7,700,000 $ 18,800,000                
Revolving Credit Facility                    
Senior Unsecured Credit Facility                    
Maximum borrowing capacity                 1,500,000,000  
Delayed Draw term loan                    
Senior Unsecured Credit Facility                    
Maximum borrowing capacity                 100,000,000.0  
Term Loan                    
Senior Unsecured Credit Facility                    
Maximum borrowing capacity | €                   € 236,300,000
Unsecured senior notes                    
Non Recourse Mortgage                    
Unamortized discount $ 19,300,000                  
Unsecured senior notes | Government bond yield | Minimum                    
Senior Unsecured Credit Facility                    
Variable interest rate (percentage) 0.30%                  
Unsecured senior notes | Government bond yield | Maximum                    
Senior Unsecured Credit Facility                    
Variable interest rate (percentage) 0.35%                  
Unsecured Revolving Credit Facility                    
Senior Unsecured Credit Facility                    
Debt outstanding $ 75,483,000               201,267,000  
Unsecured Revolving Credit Facility | USD                    
Senior Unsecured Credit Facility                    
Maximum borrowing capacity             1,800,000,000      
Debt outstanding 10,000,000               0  
Unsecured Revolving Credit Facility | GBP                    
Senior Unsecured Credit Facility                    
Debt outstanding 0               47,534,000  
Unsecured Revolving Credit Facility | EUR                    
Senior Unsecured Credit Facility                    
Debt outstanding 43,276,000   € 39,500,000           131,438,000  
Unsecured Term Loans                    
Senior Unsecured Credit Facility                    
Debt outstanding 291,121,000               0  
Unsecured Term Loans | GBP                    
Senior Unsecured Credit Facility                    
Maximum borrowing capacity | €               € 150,000,000.0    
Debt outstanding $ 185,395,000     £ 150.0     $ 193,100,000   0  
Variable interest rate (percentage) 0.95%                  
Unsecured Term Loans | EUR                    
Senior Unsecured Credit Facility                    
Maximum borrowing capacity | €           € 96,500,000        
Debt outstanding $ 105,726,000   € 96,500,000   $ 105,900,000       $ 0  
Variable interest rate (percentage) 0.95%                  
Non Recourse Mortgage                    
Unamortized discount $ (1,400,000)                  
Non-Recourse Debt                    
Non Recourse Mortgage                    
Prepayments of mortgage principal   $ 199,600,000                
Decrease in value of balance sheet item due to foreign currency translation $ 93,500,000