XML 44 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger with CPA®:16 – Global (Narratives) (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 8 Months Ended 9 Months Ended 21 Months Ended 3 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Sep. 30, 2014
property
Sep. 30, 2013
Sep. 30, 2014
property
Sep. 30, 2013
Dec. 31, 2013
Jan. 31, 2014
Sep. 30, 2014
Jointly Owned Investments
Dec. 31, 2013
Assets held-for-sale
property
Sep. 30, 2014
Level 3
Net operating income
Minimum
Sep. 30, 2014
Level 3
Net operating income
Maximum
Sep. 30, 2014
Level 3
Estimated residual value
Minimum
Sep. 30, 2014
Level 3
Estimated residual value
Maximum
Sep. 30, 2014
Level 3
Residual capitalization rates
Minimum
Sep. 30, 2014
Level 3
Residual capitalization rates
Maximum
Sep. 30, 2014
Level 3
Cash flows
Minimum
Sep. 30, 2014
Level 3
Cash flows
Maximum
Sep. 30, 2014
Additional Paid-in Capital
Sep. 30, 2014
CPA: 16 - Global
Mar. 31, 2014
CPA: 16 - Global
Jan. 31, 2014
CPA: 16 - Global
investment
Jul. 31, 2013
CPA: 16 - Global
Sep. 30, 2014
CPA: 16 - Global
Sep. 30, 2014
CPA: 16 - Global
Sep. 30, 2014
CPA: 16 - Global
Sep. 30, 2014
CPA: 16 - Global
Dec. 31, 2012
CPA: 16 - Global
Mar. 31, 2014
CPA: 16 - Global
Previously held equity interest
Jan. 31, 2014
CPA: 16 - Global
Previously held equity interest
investment
Sep. 30, 2014
CPA: 16 - Global
Jointly Owned Investments
Mar. 31, 2014
CPA: 16 - Global
Jointly Owned Investments
Jan. 31, 2014
CPA: 16 - Global
Jointly Owned Investments
investment
Sep. 30, 2014
CPA: 16 - Global
Jointly Owned Investments
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
property
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
Fixed interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
Variable interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
property
investment
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
Fixed interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
Variable interest rate
loan
Sep. 30, 2014
CPA: 16 - Global
Assets held-for-sale
property
Jan. 31, 2014
CPA: 16 - Global
Premium on Stock Price
Mar. 31, 2014
CPA: 16 - Global
Additional Paid-in Capital
Sep. 30, 2014
Hotel
property
Jan. 31, 2014
Hotel
CPA: 16 - Global
Consolidated or partially leased investments
property
Sep. 30, 2014
Measurement period adjustment
CPA: 16 - Global
Jun. 30, 2014
Measurement period adjustment
CPA: 16 - Global
Merger Disclosure                                                                                          
Share per share exchange rate                                       0.1830                                                  
Per share exchange rate                                         $ 11.25                                                
Per share closing price           $ 59.08                                                                              
Merger consideration                                   $ 1,816,859,000 $ 1,816,859,000 $ 1,800,000,000                                                  
Cash consideration     1,338,000 0                           1,338,000 1,338,000 1,338,000                                                  
Shares issued as compensation, shares                                       30,729,878                                                  
Fair value of W.P.Carey shares of common stock issued                                   1,815,521,000 1,815,521,000 1,815,521,000   1,815,521,000 1,815,521,000 1,815,521,000 1,815,521,000                                        
Shares of acquired entity received                                       168,041,772                                                  
Number of real estate properties 688   688         9                                                 325     140           2 2    
Number of properties sold                                                                             10            
Number of investments consolidated after merger                                                                       5                  
Weighted average lease term                                                                 10 years 4 months 24 days     8 years 7 months 6 days                  
Triple-net lease, current minimum base rent receivable                                                                 300,100,000     63,900,000                  
Mortgage loans on real estate, interest rate                                                                 5.60%     4.80%                  
Lease revenues 149,243,000 75,702,000 420,563,000 222,145,000                                   68,300,000 184,300,000                                            
Income from operations 27,821,000 21,272,000 181,722,000 81,571,000                                   27,300,000 62,500,000                                            
Income attributable to noncontrolling interest                                           400,000 2,200,000                                            
Merger and acquisition expense 618,000 3,630,000 31,369,000 6,879,000 5,000,000                                     30,400,000 10,600,000                                        
Total Consideration                                   2,059,840,000 2,057,914,000 2,059,840,000                                               1,926,000  
Total identifiable net assets                                   1,810,597,000 1,808,287,000     1,810,597,000 1,810,597,000 1,810,597,000 1,810,597,000                                     2,310,000  
Amounts attributable to noncontrolling interests                                   99,633,000 99,345,000 99,633,000   99,633,000 99,633,000 99,633,000 99,633,000                                     288,000  
Goodwill 702,791,000   702,791,000   350,208,000                         348,876,000 348,972,000 348,876,000   348,876,000 348,876,000 348,876,000 348,876,000                             428,500,000       (96,000)  
Increase in market value of stock price, per share                                         $ 2.55                                                
Net asset value, per share                                                   $ 8.70                                      
Gain on change in control of interests 0 0 104,645,000 0                                             73,100,000         30,200,000                          
Recognition of deferred revenue as a result of the CPA®:16 Merger     4,848,000 0                                                                                  
Carrying value of equity investment in CPA pre merger                                       274,100,000                     142,500,000                            
Number of shares owned                                       38,229,294                                                  
Valuation techniques     •Discount rates applied to the estimated net operating income of each property ranged from approximately 4.75% to 15.25%;•Discount rates applied to the estimated residual value of each property ranged from approximately 4.75% to 14.00%;•Residual capitalization rates applied to the properties ranged from approximately 5.00% to 12.50%;•The fair market value of the property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and•Discount rates applied to the property level debt cash flows ranged from approximately 1.80% to 8.75%.                                                                                    
Discount rate             5.00%   4.75% 15.25% 4.75% 14.00% 5.00% 12.50% 1.80% 8.75%                                                          
Senior unsecured credit facility and unsecured term loan 618,945,000   618,945,000   575,000,000                             170,000,000                                                  
Loans outstanding, count                                                                   92 18   17 5              
Non-recourse debt 2,702,133,000   2,702,133,000   1,492,410,000                         1,768,288,000 1,768,288,000 1,768,288,000   1,768,288,000 1,768,288,000 1,768,288,000 1,768,288,000                     300,000,000                  
Number of unconsolidated investments                                       18                                                  
Number of consolidated investments                                                                       11                  
Number of jointly owned investments with affiliate                                                       12     9         2                  
Purchase on remaining interest     280,936,000                           41,374,000                                               42,000,000        
Carrying value of noncontrolling interest acquired from entity                                                       236,800,000                                  
Fair value of noncontrolling interests acquired                                   (278,187,000) (278,829,000) (278,187,000)   (278,187,000) (278,187,000) (278,187,000) (278,187,000)                                     642,000 (600,000)
Fair value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA:16 prior to the CPA:16 Merger                                   $ 348,448,000 $ 347,164,000 $ 348,448,000                 $ 172,720,000 $ 172,720,000 $ 172,720,000                         $ 1,284,000