XML 44 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger with CPA®:16 – Global (Narratives) (Details) (USD $)
3 Months Ended 3 Months Ended 0 Months Ended 2 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended
Mar. 31, 2014
property
Mar. 31, 2013
Jan. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
Jointly Owned Investments
Mar. 31, 2014
Level 3
Net operating income
Minimum
Mar. 31, 2014
Level 3
Net operating income
Maximum
Mar. 31, 2014
Level 3
Estimated residual value
Minimum
Mar. 31, 2014
Level 3
Estimated residual value
Maximum
Mar. 31, 2014
Level 3
Residual capitalization rates
Minimum
Mar. 31, 2014
Level 3
Residual capitalization rates
Maximum
Mar. 31, 2014
Level 3
Cash flows
Minimum
Mar. 31, 2014
Level 3
Cash flows
Maximum
Mar. 31, 2014
Additional Paid-in Capital
Jan. 31, 2014
CPA: 16 - Global
investment
Mar. 31, 2014
CPA: 16 - Global
Mar. 31, 2014
CPA: 16 - Global
Mar. 31, 2013
CPA: 16 - Global
Dec. 31, 2012
CPA: 16 - Global
Mar. 31, 2014
CPA: 16 - Global
Previously held equity interest
Jan. 31, 2014
CPA: 16 - Global
Previously held equity interest
investment
Jan. 31, 2014
CPA: 16 - Global
Jointly Owned Investments
investment
Mar. 31, 2014
CPA: 16 - Global
Jointly Owned Investments
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
property
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
Fixed interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Consolidated or partially leased investments
Variable interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
investment
property
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
Fixed interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Equity method investments
Variable interest rate
loan
Jan. 31, 2014
CPA: 16 - Global
Premium on Stock Price
Mar. 31, 2014
Hotel
property
Jan. 31, 2014
Hotel
CPA: 16 - Global
Consolidated or partially leased investments
property
Merger Disclosure                                                                
Share per share exchange rate                             0.1830                                  
Per share exchange rate                             $ 11.25                                  
Per share closing price     $ 59.08                                                          
Merger consideration                             $ 1,816,859,000                                  
Cash consideration 1,338,000 0                         1,338,000                                  
Shares issued as compensation, shares                             30,729,878                                  
Fair value of W.P.Carey shares of common stock issued                             1,815,521,000                                  
Shares of acquired entity received                             168,041,772                                  
Number of real estate properties 700                                             327     140       2 2
Number of investments consolidated after merger                                                     5          
Weighted average lease term                                               10 years 4 months 24 days     8 years 7 months 6 days          
Triple-net lease, current minimum base rent receivable                                               300,100,000     63,900,000          
Lease revenues 123,213,000 72,460,000                           45,800,000                                
Mortgage loans on real estate, interest rate                                               5.60%     4.80%          
Income from operations 108,597,000 18,516,000                           12,500,000                                
Income (Loss) attributable to noncontrolling interest                               200,000                                
Merger and acquisition expense 29,613,000 121,000                             29,500,000 45,100,000                            
Goodwill 700,024,000     350,208,000                     348,972,000                             428,500,000    
Increase in market value of stock price, per share                             $ 2.55                                  
Net asset value, per share                                     $ 8.7                          
Gain on change in control of interests 103,574,000 0                                   73,100,000     30,500,000                  
Carrying value of equity investment in CPA pre merger                             274,100,000             142,200,000                    
Number of shares owned                             38,229,294                                  
Valuation techniques •Discount rates applied to the estimated net operating income of each property ranged from approximately 4.75% to 15.25%;•Discount rates applied to the estimated residual value of each property ranged from approximately 4.75% to 14.00%;•Residual capitalization rates applied to the properties ranged from approximately 5.00% to 12.50%;•The fair market value of the property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and•Discount rates applied to the property level debt cash flows ranged from approximately 1.80% to 8.75%.                                                              
Discount rate         5.00% 4.75% 15.25% 4.75% 14.00% 5.00% 12.50% 1.80% 8.75%                                      
Amount outstanding (line of credit)                             170,000,000                                  
Loans outstanding, count                                                 92 18   17 5      
Non-recourse debt 2,961,999,000     1,492,410,000                     1,768,288,000                       300,000,000          
Number of unconsolidated investments                             18                                  
Number of consolidated investments                                                     11          
Number of jointly owned investments with affiliate                                         12 9         2          
Fair value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA:16 prior to the CPA:16 Merger                             347,164,000             172,720,000                    
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 281,577,000                         42,015,000                                    
Carrying Value Of Noncontrolling Interest in Acquired Entity                                         236,800,000                      
Fair value of noncontrolling interests acquired                             278,829,000           278,829,000                      
Deferred income tax expense $ 3,800,000