XML 124 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger with CPA 15 Merger with CPA 15 (Narratives) (Details) (USD $)
1 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 12 Months Ended 13 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2013
Dec. 31, 2013
tenant
sqft
property
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2013
Level 3
Dec. 31, 2012
Level 3
Sep. 28, 2012
Level 3
Net operating income
Minimum
Sep. 28, 2012
Level 3
Net operating income
Maximum
Sep. 28, 2012
Level 3
Estimated residual value
Minimum
Sep. 28, 2012
Level 3
Estimated residual value
Maximum
Sep. 28, 2012
Level 3
Residual capitalization rates
Minimum
Sep. 28, 2012
Level 3
Residual capitalization rates
Maximum
Sep. 28, 2012
Level 3
Cash flows
Minimum
Sep. 28, 2012
Level 3
Cash flows
Maximum
Sep. 19, 2012
Marcourt Investments Inc
property
Sep. 28, 2012
CPA: 15
tenant
property
sqft
Sep. 30, 2012
CPA: 15
Dec. 31, 2012
CPA: 15
Dec. 31, 2011
CPA: 15
Sep. 28, 2012
CPA: 15
tenant
property
sqft
Sep. 30, 2011
CPA: 15
Sep. 28, 2012
CPA: 15
Market Value Fluctuation
Dec. 31, 2012
CPA: 15
Measurement Period Adjustment
Sep. 28, 2012
CPA: 15
Fixed rate
loan
Sep. 28, 2012
CPA: 15
Variable rate
loan
Sep. 28, 2012
WPC/CPA15 Merger
Dec. 31, 2012
WPC/CPA15 Merger
Dec. 31, 2012
WPC/CPA15 Merger
Dec. 31, 2011
WPC/CPA15 Merger
Sep. 28, 2012
WPC/CPA15 Merger
Market Value Fluctuation
Sep. 19, 2012
WPC/CPA15 Merger
Marcourt Investments Inc
Merger Disclosure                                                                
Share per share exchange rate                                 0.2326       0.2326                      
Per share exchange rate                                 $ 11.40       $ 11.40                      
Total per share consideration                                 $ 12.65       $ 12.65                      
Per share closing price                                 $ 49.00       $ 49.00           $ 49.00          
Cash per share exchange rate                                 $ 1.25       $ 1.25                      
Merger consideration                                 $ 1,500,000,000   $ 1,532,718,000                          
Cash consideration 13,748,000 0 152,356,000 0                         152,356,000   152,356,000                          
Shares of acquired entity received                                 28,170,643                              
Fair value of W.P.Carey shares of common stock issued                                 1,380,362,000   1,380,362,000                          
Shares of acquired entity received                                 121,194,272                              
Increase in term loan facility                                 175,000,000                              
Number of real estate properties   418                           12 305       305                      
Number of tenants   128                             76       76                      
Square footage of real estate properties   39,500,000                             27,000,000       27,000,000                      
Occupancy Rate   98.90%                             99.00%                              
Weighted average lease term                                 9 years 8 months 12 days                              
Lease revenues   299,624,000 119,296,000 59,896,000                               242,200,000               57,300,000        
Number of loans acquired                                                 58 9            
Debt aggregate fair value           1,477,497,000 1,727,985,000                   1,200,000,000       1,200,000,000                      
Interest rate on debt                                 5.60%       5.60%                      
Revenue from related parties   217,377,000 262,048,000 264,381,000                           19,000,000                            
Equity income from managed REITs                                   4,500,000                            
Income from operations   93,985,000 87,514,000 153,041,000                                               9,500,000        
Income (Loss) Attributable to Noncontrolling Interest                                                       2,500,000        
Merger and acquisition expense   9,230,000 31,639,000 33,000                                                 31,700,000      
Equity method investment, ownership percentage                               52.63%                               47.37%
Total identifiable net assets 13,748,000                                   1,663,363,000         5,600,000                
Amounts attributable to noncontrolling interest                                 237,359,000   237,359,000   237,359,000     700,000                
Goodwill   350,208,000 329,132,000 63,607,000 63,607,000                       268,683,000   268,683,000   268,683,000   121,200,000 (6,300,000)             110,800,000  
Common stock, per share value   $ 0.001 $ 0.001                                               $ 45.07          
Per share premium                                                     $ 3.93          
Increase Decrease In Market Value Of Stock Price                                         $ 1.33                      
Net asset value, per share                                           $ 10.40                    
Gain on change in control of interests   0 20,744,000 27,859,000                             14,700,000                          
Carrying value of equity investment in CPA pre merger                                 92,400,000       92,400,000                      
Fair value of W. P. Carey & Co. LLC equity interest in CPA:15 prior to the CPA:15 Merger                                 107,147,000   107,147,000   107,147,000                      
Number of shares owned                                 10,389,079       10,389,079                      
Gain from jointly-owned investments due to merger                                                     6,100,000          
Carrying value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA:15 prior to the CPA:15 Merger                                 48,700,000       48,700,000                      
Fair value of W. P. Carey & Co. LLC equity interest in jointly-owned investments with CPA:15 prior to the CPA:15 Merger                                 54,822,000   54,822,000   54,822,000                      
Valuation techniques   •Discount rates applied to the estimated NOI of each property ranged from approximately 3.5% to 14.75%;•Discount rates applied to the estimated residual value of each property ranged from approximately 5.75% to 12.5%;•Residual capitalization rates applied to the properties ranged from approximately 7.0% to 11.5%.•The fair market value of such property level debt was determined based upon available market data for comparable liabilities and by applying selected discount rates to the stream of future debt payments; and•Discount rates applied to cash flows ranged from approximately 2.7% to 10%.                                                            
Discount rate               3.50% 14.75% 5.75% 12.50% 7.00% 11.50% 2.70% 10.00%                                  
General and administrative expense   84,112,000 86,916,000 75,850,000                                                   31,700,000    
Income tax expense   $ 1,252,000 $ 6,772,000 $ 37,214,000                                                   $ 9,600,000