XML 26 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Loan Payable
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
7.
Loan Payable
 
 
 
 
 
As at March 31, 2019 and December 31, 2018, equipment financing balances are as follows:
 
 
 
March 31,

2019
 
 
December 31,

2018
 
Balance, beginning of the period
 
$
12,200
 
 
$
17,243
 
Additions
 
 
-
 
 
 
3,751
 
Principal repayments
 
 
(2,009
)
 
 
(8,156
Down payments and taxes
 
 
-
 
 
 
(638
)
Balance, end of the period
 
$
10,191
 
 
$
12,200
 
 
 
 
 
 
 
 
 
 
Current portion
 
$
5,381
 
 
$
6,578
 
Non-current portion
 
$
4,810
 
 
$
5,622
 
 
 
 
 
 
 
The terms of the equipment financing agreements are as follows:
 
 
 
March 31,

2019
 
 
December 31,

2018
 
Total acquisition costs
 
$
39,443
 
 
$
39,443
 
Interest rates
 
 
0.00% ~ 4.50%
 
 
 
0.00% ~ 4.50%
 
Monthly payments
 
$
5 ~ 74
 
 
$
5 ~ 74
 
Average remaining life (years)
 
 
1.27
 
 
 
1.27
 
 
 
 
 
 
For the three months ended March 31, 2019, the Company made total down payments of $nil (December 31, 2018
$638). The down payments consisted of the sales tax on the assets and a 10% payment of the pre-tax purchase price. All of the loan agreements are for a term of four years, except two which are for three years, and are secured by the underlying asset.
 
The following table outlines the principal payments to be made for each of the remaining years:
 
Years
 
Principal Payments
 
2019
 
$
4,220
 
2020
 
 
3,204
 
2021
 
 
2,184
 
2022
 
 
583
 
Total
 
$
10,191