XML 44 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Related Party Transactions (Tables)
9 Months Ended
Sep. 30, 2017
Related Party Transaction [Line Items]  
Schedule of Debt [Table Text Block]
The table below summarizes the activity on the November 2016 Loan:
 
 
 
September 30, 2017
 
December 31, 2016
 
Balance, beginning of the period
 
$
26,347
 
$
36,053
 
Interest payable transferred to principal balance
 
 
1,560
 
 
2,977
 
Accretion of discount on loans
 
 
1,250
 
 
1,996
 
Capitalized financing fee and legal fees
 
 
-
 
 
(930)
 
Reduction of debt upon issuance of warrants
 
 
-
 
 
(3,090)
 
Repayment of loans and interest
 
 
-
 
 
(10,659)
 
Balance, end of the period
 
$
29,157
 
$
26,347
 
 
 
 
 
 
 
 
 
Current portion
 
$
9,061
 
$
-
 
Non-current portion
 
$
20,096
 
$
26,347
 
Schedule Of Amortization Of Discounts And Interest On Loans And Convertible Debentures [Table Text Block]
The following table summarizes the amortization of discounts and interest on loan:
 
 
 
Three Months
 
Three Months
 
Nine Months
 
Nine Months
 
 
 
Ended
 
Ended
 
Ended
 
Ended
 
 
 
September 30,
 
September 30,
 
September 30,
 
September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
Accretion of the November 2016 Loan discount
 
$
510
 
$
-
 
$
1,250
 
$
-
 
Interest expense related to the November 2016 Loan
 
 
642
 
 
-
 
 
1,914
 
 
-
 
Interest expense related to Komatsu financial loans (1)
 
 
143
 
 
144
 
 
428
 
 
464
 
Accretion of the June 2015 Loan discount
 
 
-
 
 
621
 
 
-
 
 
1,853
 
Interest expense related to the June 2015 Loan
 
 
-
 
 
1,050
 
 
-
 
 
3,057
 
Accretion of discount and interest on loan
 
$
1,295
 
$
1,815
 
$
3,592
 
$
5,374
 
 
(1)
Komatsu is not a related party and has only been included in the above table to reconcile the total interest expense incurred for the period to the amounts capitalized and expensed.
(2)
Interest capitalization ended on March 31, 2016 because the mine went into production on April 1, 2016.
Schedule of Variable Interest Entities [Table Text Block]
The net assets of GQM LLC as of September 30, 2017, and December 31, 2016 are as follows:
 
 
 
September 30,
2017
 
December 31,
2016
 
Assets, GQM LLC
 
$
152,193
 
$
151,802
 
Liabilities, GQM LLC
 
 
(24,092)
 
 
(20,710)
 
Net assets, GQM LLC
 
$
128,101
 
$
131,092
 
Schedule of Comprehensive Income Net of Tax Attributable To Noncontrolling Interest [Table Text Block]
The carrying value of the non-controlling interest is adjusted for net income and loss, distributions and contributions pursuant to ASC 810-10 based on the same percentage allocation used to calculate the initial book value of temporary equity.
 
 
 
Three Months
 
 
Three Months
 
 
Nine Months
 
 
Nine Months
 
 
 
Ended
 
 
Ended
 
 
Ended
 
 
Ended
 
 
 
September 30,
 
 
September 30,
 
 
September 30,
 
 
September 30,
 
 
 
2017
 
 
2016
 
 
2017
 
 
2016
 
Net and comprehensive income (loss) in GQM LLC
 
$
(2,674)
 
 
$
1,706
 
 
$
(2,991)
 
 
$
(1,922)
 
Non-controlling interest percentage
 
 
50
%
 
 
50
%
 
 
50
%
 
 
50
%
Net and comprehensive loss attributable to non-controlling interest
 
$
(1,335)
 
 
$
853
 
 
$
(1,495)
 
 
$
(961)
 
Net and comprehensive loss attributable to permanent non-controlling interest
 
$
(801)
 
 
$
512
 
 
$
(897)
 
 
$
(577)
 
Net and comprehensive loss attributable to temporary non-controlling interest
 
$
(534)
 
 
$
341
 
 
$
(598)
 
 
$
(384)
 
Schedule Of Non-controlling Interest [Table Text Block]
 
 
Permanent Non-
 
Temporary Non-
 
 
 
Controlling
 
Controlling
 
 
 
Interest
 
Interest
 
Carrying value of non-controlling interest, December 31, 2016
 
$
39,327
 
$
26,219
 
Net and comprehensive loss for the period
 
 
(897)
 
 
(598)
 
Carrying value of non-controlling interest, September 30, 2017
 
$
38,430
 
$
25,621