XML 42 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share Capital (Tables)
9 Months Ended
Sep. 30, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The following is a summary of stock option activity during the nine months ended September 30, 2017 and 2016:
 
 
 
 
 
Weighted Average
 
 
 
 
 
Exercise Price per
 
 
 
Shares
 
Share
 
Options outstanding, December 31, 2015
 
 
1,070,000
 
$
0.94
 
Options granted
 
 
485,000
 
$
0.66
 
Options outstanding, December 31, 2016
 
 
1,555,000
 
$
0.85
 
Options granted
 
 
400,002
 
$
0.65
 
Options forfeited
 
 
(166,667)
 
$
0.64
 
Options expired
 
 
(393,333)
 
$
1.10
 
Options outstanding, September 30, 2017
 
 
1,395,002
 
$
0.75
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The fair value of stock options granted as above was calculated using the following weighted average assumptions:
 
 
 
2017
 
 
2016
 
Expected life (years)
 
 
5.00
 
 
 
4.92
 
Interest rate
 
 
1.18
%
 
 
1.00
%
Volatility
 
 
77.29
%
 
 
81.27
%
Dividend yield
 
 
0.00
%
 
 
0.00
%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable [Table Text Block]
The following table summarizes information about stock options outstanding and exercisable at September 30, 2017:
 
 
 
 
 
 
 
Remaining
 
Weighted
 
Expiry
 
Number
 
Number
 
Contractual Life
 
Average
 
Date
 
Outstanding
 
Exercisable
 
(years)
 
Exercise Price
 
June 3, 2018
 
 
50,000
 
 
50,000
 
 
0.67
 
$
1.16
 
September 3, 2018
 
 
150,000
 
 
150,000
 
 
0.93
 
$
1.59
 
September 8, 2020
 
 
430,000
 
 
430,000
 
 
2.94
 
$
0.58
 
November 30, 2021
 
 
365,000
 
 
-
 
 
4.17
 
$
0.66
 
March 20, 2022
 
 
400,002
 
 
-
 
 
4.47
 
$
0.65
 
Balance, September 30, 2017
 
 
1,395,002
 
 
630,000
 
 
3.40
 
$
0.75
 
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The following is a summary of common share purchase warrants activity:
 
 
 
September 30, 2017
 
December 31, 2016
 
Balance, beginning of the period
 
 
24,317,700
 
 
10,000,000
 
Issued - financing units
 
 
-
 
 
5,560,000
 
Issued - financing brokers (1)
 
 
-
 
 
757,700
 
Issued - debt restructuring (1)
 
 
-
 
 
8,000,000
 
Balance, end of the period
 
 
24,317,700
 
 
24,317,700
 
 
(1)
Non-tradable share purchase warrants.
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other Than Options, Outstanding and Exercisable [Table Text Block]
The following table summarizes information about share purchase warrants outstanding and exercisable at September 30, 2017:
 
 
 
 
 
Remaining
 
 
 
 
Expiry
 
Number
 
Contractual Life
 
Exercise
 
Date
 
Outstanding
 
(periods)
 
Price
 
June 8, 2020
 
 
10,000,000
 
 
2.69
 
$
0.95
 
July 25, 2019
 
 
6,317,700
 
 
1.82
 
C$
2.00
 
November 18, 2021
 
 
8,000,000
 
 
4.15
 
$
0.85