XML 43 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Liability (Tables)
9 Months Ended
Sep. 30, 2016
Schedule of Derivative Liability for Share Purchase Warrants [Table Text Block]
As of September 30, 2016, the changes of derivative liability for share purchase warrants are as follows: 
  
 
 
September 30, 2016
 
Fair value at inception
 
$
-
 
Fair value of warrants granted
 
 
2,701,288
 
Change in fair value of warrants
 
 
(535,738)
 
Balance, end of the period
 
$
2,165,550
 
Derivative Financial Instruments, Liabilities [Member]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
As at September 30, 2016, the Company had re-measured the share purchase warrants and determined the fair value of the derivative liability to be $2,165,550 using the Black-Scholes option pricing model with the following assumptions:
 
 
 
September 30, 2016
 
Risk-free interest rate
 
 
0.51
%
Expected life of derivative liability in years
 
 
2.82
 
Expected volatility
 
 
84.29
%
Dividend rate
 
 
0.00
%