XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Share Capital (Tables)
9 Months Ended
Sep. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
As at September 30, 2016, the aggregate intrinsic value of the outstanding exercisable options was $171,000 (December 31, 2015 - $Nil).
 
 
 
Shares
 
Weighted Average
Exercise Price per
Share
 
Options outstanding and exercisable, December 31, 2014
 
 
750,000
 
$
1.29
 
Options granted
 
 
570,000
 
$
0.58
 
Options forfeited
 
 
(250,000)
 
$
1.18
 
Options outstanding, December 31, 2015
 
 
1,070,000
 
$
0.94
 
Options exercisable, December 31, 2015
 
 
976,667
 
$
0.97
 
 
 
 
 
 
 
 
 
Options outstanding, September 30, 2016
 
 
1,070,000
 
$
0.94
 
Options exercisable, September 30, 2016
 
 
1,023,334
 
$
0.96
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable [Table Text Block]
The following table summarizes information about stock options outstanding and exercisable at September 30, 2016:
 
Expiry
Date
 
Number
Outstanding
 
Number
Exercisable
 
Remaining
Contractual Life
(Years)
 
Exercise
Price
 
June 3, 2018
 
 
50,000
 
 
50,000
 
 
1.67
 
$
1.16
 
September 3, 2018
 
 
150,000
 
 
150,000
 
 
1.93
 
$
1.59
 
September 18, 2018
 
 
300,000
 
 
300,000
 
 
1.97
 
$
1.26
 
September 8, 2020
 
 
570,000
 
 
523,334
 
 
3.94
 
$
0.58
 
Balance, September 30, 2016
 
 
1,070,000
 
 
1,023,334
 
 
3.00
 
 
 
 
Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
The fair value of the warrants was determined using the Black-Scholes option pricing model with the following assumptions:
 
 
 
2016
 
Expected life years
 
3.00
 
Interest rate
 
0.58%
 
Volatility
 
87.29%
 
Dividend yield
 
Nil
 
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
The following is a summary of common share purchase warrants activity:
 
 
 
September 30,2016
 
December 31,2015
 
Balance, beginning of period
 
 
10,000,000
 
 
-
 
Issued
 
 
6,317,700
 
 
10,000,000
 
Balance, end of period
 
 
16,317,700
 
 
10,000,000
 
 
*Included in the warrants issued are 757,700 non-tradable share purchase warrants issued to brokers.
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other Than Options, Outstanding and Exercisable [Table Text Block]
The following table summarizes information about share purchase warrants outstanding and exercisable at September 30, 2016:
 
Expiry
Date
 
Number
Outstanding
 
 
Remaining
Contractual Life
(Years)
 
Exercise
Price
 
June 8, 2020
 
 
10,000,000
 
 
3.69
 
$
0.95
 
July 25, 2019
 
 
6,317,700
 
 
2.82
 
C$
2.00